Annual Reports

 
Quarterly Reports

  • 10-Q (May 15, 2013)
  • 10-Q (Nov 9, 2012)
  • 10-Q (Aug 14, 2012)
  • 10-Q (Aug 9, 2012)
  • 10-Q (May 9, 2012)
  • 10-Q (Nov 14, 2011)

 
8-K

 
Other

Shore Bancshares 10-Q 2011

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32
  5. Ex-32
Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 
FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2011

OR

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 0-22345

SHORE BANCSHARES, INC.
(Exact name of registrant as specified in its charter)

Maryland
 
52-1974638
(State or Other Jurisdiction of
 
(I.R.S. Employer
Incorporation or Organization)
 
Identification No.)
     
18 East Dover Street, Easton, Maryland
 
21601
(Address of Principal Executive Offices)
  
(Zip Code)

(410) 763-7800
Registrant’s Telephone Number, Including Area Code

                            N/A                         
Former name, former address and former fiscal year, if changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer
¨
Accelerated filer
þ
Non-accelerated filer
¨
Smaller reporting company
¨
(Do not check if a smaller reporting company)
   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  8,457,359 shares of common stock outstanding as of July 29, 2011.

 
 

 

INDEX

 
Page
   
Part I. Financial Information
2
   
Item 1.  Financial Statements
2
   
Consolidated Balance Sheets -
June 30, 2011 (unaudited) and December 31, 2010
2
   
Consolidated Statements of Operations -  
For the three and six months ended June 30, 2011 and 2010 (unaudited)
3
   
Consolidated Statements of Comprehensive Loss -
For the three and six months ended June 30, 2011 and 2010 (unaudited)
4
   
Consolidated Statements of Changes in Stockholders’ Equity -
For the six months ended June 30, 2011 and 2010 (unaudited)
5
   
Consolidated Statements of Cash Flows -
For the six months ended June 30, 2011 and 2010 (unaudited)
6
   
Notes to Consolidated Financial Statements (unaudited)
7
   
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
   
Item 3.  Quantitative and Qualitative Disclosures about Market Risk
36
   
Item 4.  Controls and Procedures
36
   
Part II.  Other Information
36
   
Item 1A.  Risk Factors
36
   
Item 6.  Exhibits
37
   
Signatures
37
   
Exhibit Index
38

 
1

 

PART I – FINANCIAL INFORMATION
Item 1.  Financial Statements.
SHORE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)

   
June 30,
   
December 31,
 
   
2011
   
2010
 
   
 
(Unaudited)
       
ASSETS
           
Cash and due from banks
  $ 21,234     $ 19,680  
Interest-bearing deposits with other banks
    45,598       21,593  
Federal funds sold
    13,881       36,691  
Investment securities:
               
Available for sale, at fair value
    106,742       99,055  
Held to maturity, at amortized cost – fair value of $6,747 (2011) and $6,851 (2010)
    6,529       6,727  
                 
Loans
    877,331       895,404  
Less:  allowance for credit losses
    (16,358 )     (14,227 )
Loans, net
    860,973       881,177  
                 
Premises and equipment, net
    14,377       14,483  
Goodwill
    13,678       13,678  
Other intangible assets, net
    4,583       4,840  
Other real estate and other assets owned, net
    7,877       3,702  
Other assets
    28,719       28,685  
TOTAL ASSETS
  $ 1,124,191     $ 1,130,311  
                 
LIABILITIES
               
Deposits:
               
Noninterest-bearing
  $ 130,789     $ 124,188  
Interest-bearing
    842,653       855,328  
Total deposits
    973,442       979,516  
                 
Short-term borrowings
    18,251       16,041  
Other liabilities
    10,625       11,309  
Long-term debt
    932       932  
TOTAL LIABILITIES
    1,003,250       1,007,798  
                 
STOCKHOLDERS’ EQUITY
               
Common stock, par value $.01 per share; shares authorized – 35,000,000; shares issued and outstanding – 8,457,359 (2011) and 8,443,436 (2010)
    85       84  
Warrant
    1,543       1,543  
Additional paid in capital
    30,334       30,242  
Retained earnings
    90,551       92,458  
Accumulated other comprehensive loss
    (1,572 )     (1,814 )
TOTAL STOCKHOLDERS’ EQUITY
    120,941       122,513  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 1,124,191     $ 1,130,311  

See accompanying notes to Consolidated Financial Statements.

 
2

 

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share amounts)

   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
INTEREST INCOME
                       
Interest and fees on loans
  $ 11,896     $ 13,047     $ 23,897     $ 25,921  
Interest and dividends on investment securities:
                               
Taxable
    782       846       1,439       1,728  
Tax-exempt
    40       56       78       115  
Interest on federal funds sold
    5       14       21       26  
Interest on deposits with other banks
    12       4       18       5  
Total interest income
    12,735       13,967       25,453       27,795  
                                 
INTEREST EXPENSE
                               
Interest on deposits
    2,769       3,242       5,602       6,627  
Interest on short-term borrowings
    13       19       26       51  
Interest on long-term debt
    11       15       21       31  
Total interest expense
    2,793       3,276       5,649       6,709  
                                 
NET INTEREST INCOME
    9,942       10,691       19,804       21,086  
Provision for credit losses
    5,395       4,917       11,785       12,534  
                                 
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
    4,547       5,774       8,019       8,552  
                                 
NONINTEREST INCOME
                               
Service charges on deposit accounts
    744       831       1,448       1,617  
Trust and investment fee income
    418       372       794       788  
Gains on sales of investment securities
    2       -       81       -  
Insurance agency commissions
    2,475       2,595       4,985       5,484  
Other noninterest income
    742       770       1,468       1,561  
Total noninterest income
    4,381       4,568       8,776       9,450  
                                 
NONINTEREST EXPENSE
                               
Salaries and wages
    4,104       4,363       8,350       8,853  
Employee benefits
    886       758       2,039       2,039  
Occupancy expense
    568       597       1,164       1,219  
Furniture and equipment expense
    291       313       563       613  
Data processing
    680       660       1,531       1,291  
Directors’ fees
    112       105       219       226  
Amortization of other intangible assets
    128       129       257       258  
Insurance agency commissions expense
    357       464       732       892  
FDIC insurance premium expense
    404       460       864       941  
Other noninterest expenses
    1,664       1,839       3,366       3,677  
Total noninterest expense
    9,194       9,688       19,085       20,009  
                                 
(LOSS) INCOME BEFORE INCOME TAXES
    (266 )     654       (2,290 )     (2,007 )
Income tax (benefit) expense
    (33 )     209       (974 )     (890 )
                                 
NET (LOSS) INCOME
  $ (233 )   $ 445     $ (1,316 )   $ (1,117 )
                                 
Basic net (loss) income per common share
  $ (0.03 )   $ 0.05     $ (0.16 )   $ (0.13 )
Diluted net (loss) income per common share
  $ (0.03 )   $ 0.05     $ (0.16 )   $ (0.13 )
Dividends paid per common share
  $ 0.01     $ 0.06     $ 0.07     $ 0.12  

See accompanying notes to Consolidated Financial Statements.

 
3

 

SHORE BANCSHARES, INC.
 CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited)
(Dollars in thousands)

   
For the Three Months Ended
June 30,
   
For the Six Months Ended
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Net (loss) income
  $ (233 )   $ 445     $ (1,316 )   $ (1,117 )
                                 
Other comprehensive income (loss):
                               
Securities available for sale:
                               
Unrealized holding gains on available-for-sale securities
    1,204       1,338       832       1,412  
Tax effect
    (490 )     (538 )     (340 )     (568 )
Reclassification of gains recognized in net income
    (2 )     -       (81 )     -  
Tax effect
    1       -       33       -  
Net of tax amount
    713       800       444       844  
                                 
Cash flow hedging activities:
                               
Unrealized holding losses on cash flow hedging activities
    (714 )     (2,135 )     (337 )     (3,466 )
Tax effect
    288       862       135       1,399  
Net of tax amount
    (426 )     (1,273 )     (202 )     (2,067 )
Total other comprehensive income (loss)
    287       (473 )     242       (1,223 )
Comprehensive (loss) income
  $ 54     $ (28 )   $ (1,074 )   $ (2,340 )

See accompanying notes to Consolidated Financial Statements.

 
4

 

SHORE BANCSHARES, INC.
 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
For the Six Months Ended June 30, 2011 and 2010
(Dollars in thousands, except per share amounts)

                            
Accumulated
       
               
Additional
         
Other
   
Total
 
   
Common
         
Paid in
   
Retained
   
Comprehensive
   
Stockholders’
 
   
Stock
   
Warrant
   
Capital
   
Earnings
   
Income (Loss)
   
Equity
 
Balances, January 1, 2011
  $ 84     $ 1,543     $ 30,242     $ 92,458     $ (1,814 )   $ 122,513  
                                                 
Comprehensive loss:
                                               
Net loss
    -       -       -       (1,316 )     -       (1,316 )
Unrealized gains on available-for-sale securities, net of taxes
    -       -       -       -       444       444  
Unrealized losses on cash flow hedging activities, net of taxes
    -       -       -       -       (202 )     (202 )
Total comprehensive loss
                                            (1,074 )
                                                 
Shares issued for employee stock-based awards
    1       -       (1 )     -       -       -  
                                                 
Stock-based compensation
    -       -       93       -       -       93  
                                                 
Cash dividends paid ($0.07 per share)
    -       -       -       (591 )     -       (591 )
                                                 
Balances, June 30, 2011
  $ 85     $ 1,543     $ 30,334     $ 90,551     $ (1,572 )   $ 120,941  
                                                 
Balances, January 1, 2010
  $ 84     $ 1,543     $ 29,872     $ 96,151     $ 160     $ 127,810  
                                                 
Comprehensive loss:
                                               
Net loss
    -       -       -       (1,117 )     -       (1,117 )
Unrealized gains on available-for-sale securities, net of taxes
    -       -       -       -       844       844  
Unrealized losses on cash flow hedging activities, net of taxes
    -       -       -       -       (2,067 )     (2,067 )
Total comprehensive loss
                                            (2,340 )
                                                 
Stock-based compensation
    -       -       209       -       -       209  
                                                 
Cash dividends paid ($0.12 per share)
    -       -       -       (1,013 )     -       (1,013 )
                                                 
Balances, June 30, 2010
  $ 84     $ 1,543     $ 30,081     $ 94,021     $ (1,063 )   $ 124,666  

See accompanying notes to Consolidated Financial Statements.

 
5

 
 
SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)

   
For the Six Months Ended
 
   
June 30,
 
   
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (1,316 )   $ (1,117 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Provision for credit losses
    11,785       12,534  
Depreciation and amortization
    1,269       1,147  
Discount accretion on debt securities
    (44 )     (63 )
Stock-based compensation expense
    137       209  
Excess tax (expense) benefits from stock-based arrangements
    (44 )     2  
Deferred income taxes
    (1,306 )     (1,668 )
Gains on sales of securities
    (81 )     -  
Gains on disposals of premises and equipment
    (3 )     -  
Losses on sales of other real estate owned
    235       577  
Net changes in:
               
Accrued interest receivable
    807       199  
Other assets
    (88 )     945  
Accrued interest payable
    15       (384 )
Other liabilities
    (699 )     (1,923 )
Net cash provided by operating activities
    10,667       10,458  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from maturities and principal payments of investment securities available for sale
    25,058       26,343  
Proceeds from sales of investment securities available for sale
    12,073       -  
Purchases of investment securities available for sale
    (44,418 )     (25,797 )
Proceeds from maturities and principal payments of investment securities held to maturity
    186       585  
Net change in loans
    3,365       742  
Purchases of premises and equipment
    (420 )     (1,183 )
Proceeds from sales of premises and equipment
    4       -  
Proceeds from sales of other real estate owned
    644       784  
Investment in unconsolidated subsidiary
    -       (25 )
Net cash (used in) provided by investing activities
    (3,508 )     1,449  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net changes in:
               
Noninterest-bearing deposits
    6,601       (1,082 )
Interest-bearing deposits
    (12,674 )     (18,247 )
Short-term borrowings
    2,210       (2,540 )
Excess tax expense (benefits) from stock-based arrangements
    44       (2 )
Common stock dividends paid
    (591 )     (1,013 )
Net cash used in financing activities
    (4,410 )     (22,884 )
Net increase (decrease) in cash and cash equivalents
    2,749       (10,977 )
Cash and cash equivalents at beginning of period
    77,964       75,646  
Cash and cash equivalents at end of period
  $ 80,713     $ 64,669  
                 
Supplemental cash flows information:
               
Interest paid
  $ 5,635     $ 7,094  
Income taxes paid
  $ 1,861     $ 846  
Transfers from loans to other real estate owned
  $ 5,055     $ 216  

See accompanying notes to Consolidated Financial Statements.

 
6

 

Shore Bancshares, Inc.
Notes to Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2011 and 2010
(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry.  The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at June 30, 2011, the consolidated results of operations and comprehensive loss for the three and six months ended June 30, 2011 and 2010, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2011 and 2010, have been included.  All such adjustments are of a normal recurring nature.  The amounts as of December 31, 2010 were derived from the 2010 audited financial statements. The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the results to be expected for any other interim period or for the full year.  This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2010.  For purposes of comparability, certain reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

Recent Accounting Pronouncements
 
Accounting Standards Update (“ASU”) No. 2010-28, “Intangibles - Goodwill and Other (Topic 350) - When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.”  ASU 2010-28 modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts.  For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists.  In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist such as if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  ASU 2010-28 became effective for the Company on January 1, 2011 and did not have a significant impact on the Company’s financial statements.

ASU No. 2011-02, “Receivables (Topic 310) - A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.”  ASU 2011-02 clarifies which loan modifications constitute troubled debt restructurings and is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings.  In evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude, under the guidance clarified by ASU 2011-02, that both of the following exist:  (1) the restructuring constitutes a concession; and (2) the debtor is experiencing financial difficulties.  ASU 2011-02 will be effective for the Company on July 1, 2011, and applies retrospectively to restructurings occurring on or after January 1, 2011.  Adoption of ASU 2011-02 is not expected have a significant impact on the Company’s financial statements.

ASU No. 2011-03, “Reconsideration of Effective Control for Repurchase Agreements.”  ASU No. 2011-03 affects all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity.  The amendments in ASU No. 2011-03 remove from the assessment of effective control the criterion relating to the transferor’s ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee.  ASU No. 2011-03 also eliminates the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets.  The guidance is effective for the Company’s reporting period ended March 31, 2012.  The guidance will be applied prospectively to transactions or modifications of existing transactions that occur on or after January 1, 2012.

 
7

 

ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.”  ASU No. 2011-04 results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”).  As a result of ASU No. 2011-04, the following changes were made to U.S. GAAP.  First, the concepts of highest and best use and valuation premise are relevant only when measuring the fair value of nonfinancial assets (that is, they do not apply to financial assets or any liabilities).  Second, whereas U.S. GAAP currently prohibits application of a blockage factor in valuing financial instruments with quoted prices in active markets, ASU No. 2011-04 extends that prohibition to all fair value measurements.  Third, an exception is provided to the basic fair value measurement principles for an entity that holds a group of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk that are managed on the basis of the entity’s net exposure to either of those risks. This exception allows the entity, if certain criteria are met, to measure the fair value of the net asset or liability position in a manner consistent with how market participants would price the net risk position.  Fourth, the fair value measurement of instruments classified within an entity’s stockholders’ equity has been aligned with the guidance for liabilities.  Fifth, disclosure requirements have been enhanced for recurring Level 3 fair value measurements to disclose quantitative information about unobservable inputs and assumptions used, to describe the valuation processes used by the entity, and to describe the sensitivity of fair value measurements to changes in unobservable inputs and interrelationships between those inputs.  In addition, entities must report the level in the fair value hierarchy of items that are not measured at fair value in the statement of condition but whose fair value must be disclosed.  The provisions of ASU No. 2011-04 are effective for the Company’s interim reporting period beginning on or after December 15, 2011.  The adoption of ASU No. 2011-04 is not expected to have a material impact on the Company’s statements of income and condition.

Note 2 – Earnings Per Share

Basic earnings/(loss) per common share are calculated by dividing net income/(loss) available to common stockholders by the weighted average number of common shares outstanding during the period.  Diluted earnings/(loss) per common share are calculated by dividing net income/(loss) available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of stock-based awards and the warrant.  There is no dilutive effect on the loss per share during loss periods.  The following table provides information relating to the calculation of earnings/(loss) per common share:

   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
   
June 30,
 
(In thousands, except per share data)
 
2011
   
2010
   
2011
   
2010
 
Net (loss) income available to common shareholders
  $ (233 )   $ 445     $ (1,316 )   $ (1,117 )
Weighted average shares outstanding - Basic
    8,446       8,443       8,445       8,440  
Dilutive effect of stock-based awards and warrant
    -       -       -       -  
Weighted average shares outstanding - Diluted
    8,446       8,443       8,445       8,440  
(Loss) earnings per common share - Basic
  $ (0.03 )   $ 0.05     $ (0.16 )   $ (0.13 )
(Loss) earnings per common share - Diluted
  $ (0.03 )   $ 0.05     $ (0.16 )   $ (0.13 )

The calculations of diluted earnings/(loss) per share for the three and six months ended June 30, 2011 each excluded seven thousand weighted average stock-based awards and that portion of a warrant to purchase 173 thousand weighted average shares of common stock because the effect of including them would have been antidilutive.  The calculations of diluted earnings/(loss) per share for the three and six months ended June 30, 2010 each excluded nine thousand weighted average stock-based awards and that portion of a warrant to purchase 173 thousand weighted average shares of common stock because the effect of including them would have been antidilutive.

 
8

 

Note 3 – Investment Securities

The amortized cost and estimated fair values of investment securities are as follows:

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
(Dollars in thousands)
 
Cost
   
Gains
   
Losses
   
Value
 
Available-for-sale securities:
                       
June 30, 2011:
                       
Obligations of U.S. Government agencies and corporations
  $ 47,375     $ 1,030     $ 6     $ 48,399  
Mortgage-backed securities
    56,430       1,398       68       57,760  
Equity securities
    565       18       -       583  
Total
  $ 104,370     $ 2,446     $ 74     $ 106,742  
                                 
December 31, 2010:
                               
Obligations of U.S. Government agencies and corporations
  $ 58,052     $ 921     $ 69     $ 58,904  
Mortgage-backed securities
    38,817       933       173       39,577  
Equity securities
    566       8       -       574  
Total
  $ 97,435     $ 1,862     $ 242     $ 99,055  
                         
Held-to-maturity securities:
                       
June 30, 2011:
                       
Obligations of states and political subdivisions
  $ 6,529     $ 219     $ 1     $ 6,747  
                                 
December 31, 2010:
                               
Obligations of states and political subdivisions
  $ 6,727     $ 143     $ 19     $ 6,851  

The amortized cost and estimated fair values of investment securities by maturity date at June 30, 2011 are as follows:

   
Available for sale
   
Held to maturity
 
   
Amortized
   
Estimated
   
Amortized
   
Estimated
 
(Dollars in thousands)
 
Cost
   
Fair Value
   
Cost
   
Fair Value
 
Due in one year or less
  $ 7,019     $ 7,191     $ 304     $ 307  
Due after one year through five years
    20,310       20,509       3,220       3,316  
Due after five years through ten years
    10,650       11,032       1,994       2,077  
Due after ten years
    65,826       67,427       1,011       1,047  
      103,805       106,159       6,529       6,747  
Equity securities
    565       583       -       -  
Total
  $ 104,370     $ 106,742     $ 6,529     $ 6,747  

The maturity dates for debt securities are determined using contractual maturity dates.

 
9

 

The following table provides information about gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in a continuous unrealized loss position at June 30, 2011:

   
Less than
12 Months
   
More than
12 Months
   
Total
 
(Dollars in thousands)
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Available-for-sale securities:
                                   
U.S. Gov’t. agencies and corporations
  $ 1,369     $ 6     $ -     $ -     $ 1,369     $ 6  
Mortgage-backed securities
    14,640       68       -       -       14,640       68  
Total
  $ 16,009     $ 74     $ -     $ -     $ 16,009     $ 74  

The available-for-sale securities have a fair value of approximately $106.7 million.  Of these securities, approximately $16.0 million have unrealized losses when compared to their amortized cost.  The securities with the unrealized losses in the available-for-sale portfolio all have modest duration risk, low credit risk, and minimal losses (approximately 0.07%) when compared to total amortized cost.  The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase.  Because the Company does not intend to sell these debt securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity, the Company considers the unrealized losses in the available-for-sale portfolio to be temporary.

The following table provides information about gross unrealized losses and fair value by length of time that the individual held-to-maturity securities have been in a continuous unrealized loss position at June 30, 2011:
 
   
Less than
12 Months
   
More than
12 Months
   
Total
 
(Dollars in thousands)
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Held-to-maturity securities:
                                   
Obligations of states and political subdivisions
  $ 155     $ 1     $ -     $ -     $ 155     $ 1  

The held-to-maturity securities have a fair value of approximately $6.7 million.  Approximately $155 thousand of these securities have unrealized losses when compared to their amortized cost.  All of the securities with unrealized losses in the held-to-maturity portfolio are municipal securities with modest duration risk, low credit risk, and minimal losses (approximately 0.02%) when compared to total amortized cost.  The unrealized losses that exist are the result of market changes in interest rates since the original purchase.  Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity, the Company considers that the unrealized losses in the held-to-maturity portfolio to be temporary.

 
10

 

Note 4 – Loans and allowance for credit losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in the Maryland counties of Talbot, Queen Anne’s, Kent, Caroline and Dorchester and in Kent County, Delaware.  The following table provides information about the principal classes of the loan portfolio at June 30, 2011 and December 31, 2010:

(Dollars in thousands)
 
June 30, 2011
   
December 31,
2010
 
Construction
  $ 128,140     $ 143,952  
Residential real estate
    332,134       333,738  
Commercial real estate
    327,307       318,726  
Commercial
    74,485       82,787  
Consumer
    15,265       16,201  
Total loans
    877,331       895,404  
Allowance for credit losses
    (16,358 )     (14,227 )
Total loans, net
  $ 860,973     $ 881,177  

Loans include deferred costs net of deferred fees of $123 thousand at June 30, 2011 and $38 thousand at December 31, 2010.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms.  An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral.  The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.  Generally, the Company measures impairment on such loans by reference to the fair value of the collateral.  Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e.,  placing impaired loans on nonaccrual status).  Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment.  Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the allowance for credit losses.

Loans are evaluated on a case-by-case basis for impairment.  Once the amount of impairment has been determined, the uncollectible portion is charged off.  In some cases, a specific allocation within the allowance for credit losses is made until such time a charge-off is made.  At June 30, 2011, impaired loans had been reduced by partial charge-offs totaling $9.2 million, or 15.9%, of the unpaid principal balance.  In addition, $1.4 million in specific reserves were established against $6.7 million of impaired loans.  At December 31, 2010, impaired loans had been reduced by partial charge-offs totaling $8.3 million, or 18.6%, of the unpaid principal balance.  In addition, $203 thousand in specific reserves were established against $837 thousand of impaired loans.
 
A loan is considered a trouble debt restructuring if a concession is granted due to deterioration in a borrower's financial condition. At June 30, 2011 and December 31, 2010, the Company had troubled debt restructurings of $22.3 million and $21.4 million, respectively. Because these loans were performing in accordance with their modified terms, there were no specific reserves established against them.
 
Gross interest income of $1.4 million for the first six months of 2011, $2.1 million for fiscal year 2010 and $1.0 million for the first six months of 2010 would have been recorded if impaired loans had been current and performing in accordance with their original terms.  No interest was recorded on such loans for the first six months of 2011 or 2010.

 
11

 

The following tables provide information on impaired loans by loan class as of June 30, 2011 and December 31, 2010.

(Dollars in thousands)
 
Unpaid
principal
balance
   
Recorded
investment
   
Related
allowance
   
Average
recorded
investment
 
June 30, 2011
                       
Impaired loans with no related allowance recorded:
                       
Construction
  $ 23,938     $ 18,129     $ -     $ 16,916  
Residential real estate
    12,692       11,258       -       9,279  
Commercial real estate
    10,783       9,901       -       7,772  
Commercial
    2,768       2,423       -       2,919  
Consumer
    30       29       -       29  
Total
    50,211       41,740       -       36,915  
                                 
Impaired loans with a related allowance recorded:
                               
Construction
    -       -       -       -  
Residential real estate
    956       929       289       2,539  
Commercial real estate
    5,921       5,240       506       4,408  
Commercial
    567       567       567       629  
Consumer
    -       -       -       -  
Total
    7,444       6,736       1,362       7,576  
                                 
Total impaired loans:
                               
Construction
    23,938       18,129       -       16,916  
Residential real estate
    13,648       12,187       289       11,818  
Commercial real estate
    16,704       15,141       506       12,180  
Commercial
    3,335       2,990       567       3,548  
Consumer
    30       29       -       29  
Total
  $ 57,655     $ 48,476     $ 1,362     $ 44,491  

 
12

 

(Dollars in thousands)
 
Unpaid
principal
balance
   
Recorded
investment
   
Related
allowance
   
Average
recorded
investment
 
December 31, 2010
                       
Impaired loans with no related allowance recorded:
                       
Construction
  $ 22,643     $ 17,261     $ -     $ 17,784  
Residential real estate
    11,038       9,132       -       8,368  
Commercial real estate
    5,558       5,133       -       3,827  
Commercial
    4,305       3,845       -       2,793  
Consumer
    30       30       -       56  
Total
    43,574       35,401       -       32,828  
                                 
Impaired loans with a related allowance recorded:
                               
Construction
    -       -       -       1,596  
Residential real estate
    945       837       203       420  
Commercial real estate
    -       -       -       -  
Commercial
    -       -       -       398  
Consumer
    -       -       -       -  
Total
    945       837       203       2,414  
                                 
Total impaired loans:
                               
Construction
    22,643       17,261       -       19,380  
Residential real estate
    11,983       9,969       203       8,788  
Commercial real estate
    5,558       5,133       -       3,827  
Commercial
    4,305       3,845       -       3,191  
Consumer
    30       30       -       56  
Total
  $ 44,519     $ 36,238     $ 203     $ 35,242  

 
13

 

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio.  Loans that are identified as special mention, substandard and doubtful are adversely rated and are assigned higher risk ratings than favorably rated loans.

The following tables provide information on loan risk ratings as of June 30, 2011 and December 31, 2010.

(Dollars in thousands)
 
Construction
   
Residential
real estate
   
Commercial
real estate
   
Commercial
   
Consumer
   
Total
 
June 30, 2011
                                   
Pass/Performing
  $ 60,273     $ 265,824     $ 262,221     $ 64,992     $ 15,139     $ 668,449  
Special mention
    26,799       22,651       15,150       1,731       2       66,333  
Substandard
    22,939       30,067       34,409       4,686       95       92,196  
Doubtful
    -       1,405       386       86       -       1,877  
Nonaccrual
    18,129       12,187       15,141       2,990       29       48,476  
Total
  $ 128,140     $ 332,134     $ 327,307     $ 74,485     $ 15,265     $ 877,331  

(Dollars in thousands)
 
Construction
   
Residential
real estate
   
Commercial
real estate
   
Commercial
   
Consumer
   
Total
 
December 31, 2010
                                   
Pass/Performing
  $ 83,344     $ 283,895     $ 260,040     $ 73,502     $ 16,043     $ 716,824  
Special mention
    23,090       23,847       17,821       2,249       -       67,007  
Substandard
    20,257       13,752       35,732       3,088       128       72,957  
Doubtful
    -       2,275       -       103       -       2,378  
Nonaccrual
    17,261       9,969       5,133       3,845       30       36,238  
Total
  $ 143,952     $ 333,738     $