| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.71M | 14.9M | -6.23M | -5.66M | -6.35M | ||
| Depreciation | 6.23M | 6.75M | 6.25M | 6.29M | 6.30M | ||
| Amortization | 456K | 457K | -1.83M | 0 | 0 | ||
| Deferred Taxes | -3.93M | 9.27M | 1.96M | -2.41M | 1.16M | ||
| Change In Working Capital | 3.51M | 16.7M | -7.98M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.45M | 2.29M | -8.94M | 0 | 0 | ||
| Cash From Operations | 5.99M | 50.4M | -19.3M | 2.85M | -1.71M | ||
| Capital Expenditures | -5.97M | -2.75M | -2.97M | -5.07M | -3.26M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 1K | 0 | 0 | -796K | ||
| Investments | 0 | 0 | 52.2M | 0 | 0 | ||
| Other Investing Activities | -5.97M | -2.75M | 19.7M | 0 | 0 | ||
| Cash from Investing | -5.97M | -2.75M | -2.97M | -5.02M | -235K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 36K | 28K | -1.16M | 0 | 0 | ||
| Net Borrowings | -55K | -430K | 808K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 278K | -278K | 0 | 0 | ||
| Cash From Financing | -19K | -124K | -58K | -126K | 1.62M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 47.5M | -22.3M | -2.29M | -329K | ||
| ||||||