| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.26M | 0 | -23.7M | -5.87M | -7.63M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 4.08M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.27M | -4.94M | -5K | 5K | 0 | ||
| Change In Working Capital | 8.53M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.62M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 22.8M | 32.3M | 10.5M | 18.5M | 15.1M | ||
| Capital Expenditures | -6.67M | -5.11M | -3.50M | -4.80M | -5.04M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -6.92M | -19.6M | 0 | ||
| Investments | -72.3M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 31.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -40.8M | -88.3M | 9.61M | 26.4M | -11.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.13M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -83K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6.21M | -127K | -4.04M | -27K | -4.23M | ||
| Foreign Exchange Effect | 0 | 0 | -3.24M | -7.85M | -1.49M | ||
| Net Change in Cash | -24.3M | -56.1M | 12.8M | 36.9M | -2.40M | ||
| ||||||