| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 4.01M | -2.22M | 0 | -5.03M | 0 | ||
| Depreciation | 899K | -9.85M | 0 | 0 | 9.83M | ||
| Amortization | -592K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -18.1M | 26.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -9.01M | 6.61M | 0 | 0 | 0 | ||
| Cash From Operations | -22.4M | 21.0M | 0 | 0 | -7.32M | ||
| Capital Expenditures | -4.73M | 22.0M | 0 | 0 | -26.3M | ||
| Sale of Assets | -22K | -141K | 0 | 0 | 47K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 422K | 94K | 0 | 0 | 0 | ||
| Other Investing Activities | -9.93M | 18.9M | 0 | 0 | 0 | ||
| Cash from Investing | -9.53M | 18.9M | 0 | 0 | -23.1M | ||
| Dividends Paid | -1.44M | 1.44M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.80M | -2.92M | 0 | 0 | 0 | ||
| Net Borrowings | -1.83M | 16.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -471K | 14.6M | 0 | 0 | 19.1M | ||
| Foreign Exchange Effect | -51K | 3K | 0 | 0 | 19K | ||
| Net Change in Cash | -32.5M | 54.5M | 0 | 0 | -11.4M | ||
| ||||||