| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 9.59M | 3.67M | 6.58M | 2.74M | 4.80M | ||
| Depreciation | 1.89M | 2.06M | 1.58M | 2.26M | 2.25M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.14M | -180K | -936K | 3.65M | 0 | ||
| Change In Working Capital | -24.3M | 11.1M | 4.54M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.74M | 5.09M | 1.38M | 0 | 0 | ||
| Cash From Operations | -5.99M | 21.7M | 13.1M | 30.2M | 9.62M | ||
| Capital Expenditures | -3.34M | -4.02M | -5.17M | -1.39M | -598K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -9.93M | 0 | 0 | ||
| Investments | -67.2M | -21.8M | -25.9M | 0 | 0 | ||
| Other Investing Activities | 57.4M | 15.0M | 23.5M | 0 | 0 | ||
| Cash from Investing | -9.80M | -6.86M | -12.3M | 2.88M | -7.66M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.42M | 285K | 1.34M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.32M | 265K | -2.02M | 0 | 0 | ||
| Cash From Financing | -1.10M | 550K | -678K | 495K | 1.23M | ||
| Foreign Exchange Effect | 20K | -414K | -104K | 256K | 199K | ||
| Net Change in Cash | -16.9M | 15.0M | 63K | 33.8M | 3.39M | ||
| ||||||