| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -2.51M | -3.01M | -3.31M | -3.13M | -5.70M | ||
| Depreciation | 26K | 26K | 26K | 28K | 29K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -889K | 44K | 2.79M | 467K | -237K | ||
| Other Non Cash Operating Items | 2.20M | 2.14M | -757K | 1.87M | 4.95M | ||
| Cash From Operations | -1.17M | -793K | -1.25M | -760K | -957K | ||
| Capital Expenditures | -5K | -5K | -1.00 | -63K | -1K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5K | -5K | -75K | -63K | -1K | ||
| Cash from Investing | -5K | -5K | -75K | -63K | -1K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 2.00M | 0 | 848K | 970K | ||
| Net Borrowings | 102K | 4K | 4K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 200K | 0 | -44K | -50K | ||
| Cash From Financing | 102K | 2.20M | 4K | 804K | 920K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.08M | 1.41M | -1.33M | -20K | -38K | ||
| ||||||