| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
31-JUL 2009 |
|
| Net Income | 24.7M | 19.1M | -15.1M | 229M | 19.1M | ||
| Depreciation | -109M | 52.6M | 27.7M | 27.8M | 0 | ||
| Amortization | -4.70M | 2.80M | 1.40M | 2.20M | 0 | ||
| Deferred Taxes | 0 | 0 | 5.10M | 19.6M | 0 | ||
| Change In Working Capital | 171M | 33.4M | -112M | 33.2M | 0 | ||
| Other Non Cash Operating Items | 140M | -44.5M | 44.8M | 464M | 0 | ||
| Cash From Operations | -136M | 112M | -71.3M | 123M | 0 | ||
| Capital Expenditures | 140M | -66.7M | -30.7M | -17.5M | 0 | ||
| Sale of Assets | -1.00M | 1.00M | 0 | 600K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 134M | -64.2M | -33.2M | -17.5M | 0 | ||
| Cash from Investing | 133M | -63.2M | -33.2M | -16.9M | 0 | ||
| Dividends Paid | 124M | -107M | 0 | -16.4M | 0 | ||
| Sale / Purchase of Stock | 23.0M | 0 | 200M | -200M | 0 | ||
| Net Borrowings | -31.1M | 83.7M | -83.7M | 161M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 116M | -23.7M | 116M | -55.4M | 0 | ||
| Foreign Exchange Effect | -1.90M | -400K | -42.9M | 10.4M | 0 | ||
| Net Change in Cash | 111M | 25.2M | -31.4M | 61.3M | 0 | ||
| ||||||