| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.07M | 5.01M | -33.3M | -13.3M | -15.5M | ||
| Depreciation | 2.64M | 2.46M | 2.28M | 2.31M | 2.22M | ||
| Amortization | 1.21M | 2.78M | -7.54M | 0 | 0 | ||
| Deferred Taxes | -2.58M | -5.59M | 9.02M | -1.71M | -1.78M | ||
| Change In Working Capital | 3.05M | -11.2M | 12.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.33M | 4.97M | -20.7M | 0 | 0 | ||
| Cash From Operations | 15.7M | -1.61M | -15.5M | -4.12M | -8.60M | ||
| Capital Expenditures | -1.41M | -1.02M | -491K | -1.35M | -1.01M | ||
| Sale of Assets | 0 | 0 | 97K | 23K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -76.5M | -36.1M | 224M | 0 | 0 | ||
| Other Investing Activities | 25.1M | 74.1M | -239M | 0 | 0 | ||
| Cash from Investing | -51.4M | 38.1M | -59.4M | 1.27M | 17.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.66M | 10K | 63.4M | 0 | 0 | ||
| Net Borrowings | 0 | -13.1M | 19.3M | 0 | 0 | ||
| Other Financing Cash Flows | 223K | 21K | -548K | 0 | 0 | ||
| Cash From Financing | 1.89M | -13.1M | 786K | 79K | 180K | ||
| Foreign Exchange Effect | -420K | -315K | -200K | 259K | 208K | ||
| Net Change in Cash | -34.2M | 23.0M | -74.3M | -2.52M | 9.30M | ||
| ||||||