Annual Reports

 
Quarterly Reports

  • 10-Q (Apr 24, 2013)
  • 10-Q (Oct 24, 2012)
  • 10-Q (Jul 25, 2012)
  • 10-Q (Apr 26, 2012)
  • 10-Q (Oct 31, 2011)
  • 10-Q (Aug 1, 2011)

 
8-K

 
Other

Silicon Laboratories 10-Q 2012

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.1

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 29, 2012

 

or

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                 

 

Commission file number:  000-29823

 

SILICON LABORATORIES INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

74-2793174

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

400 West Cesar Chavez, Austin, Texas

 

78701

(Address of principal executive offices)

 

(Zip Code)

 

(512) 416-8500

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes  o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes  o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

 

Accelerated filer ¨

 

 

 

Non-accelerated filer ¨

 

Smaller reporting company ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ¨ Yes  x No

 

As of October 17, 2012, 41,599,066 shares of common stock of Silicon Laboratories Inc. were outstanding.

 

 

 



Table of Contents

 

Table of Contents

 

 

 

 

Page
Number

Part I.   Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited):

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets at September 29, 2012 and December 31, 2011

3

 

 

 

 

 

 

Condensed Consolidated Statements of Income for the three and nine months ended September 29, 2012 and October 1, 2011

4

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 29, 2012 and October 1, 2011

5

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2012 and October 1, 2011

6

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

35

 

 

 

 

 

Item 4.

Controls and Procedures

35

 

 

 

 

Part II.   Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

36

 

 

 

 

 

Item 1A.

Risk Factors

36

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

51

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

51

 

 

 

 

 

Item 4.

Mine Safety Disclosures

51

 

 

 

 

 

Item 5.

Other Information

51

 

 

 

 

 

Item 6.

Exhibits

51

 

Cautionary Statement

 

Except for the historical financial information contained herein, the matters discussed in this report on Form 10-Q (as well as documents incorporated herein by reference) may be considered “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include declarations regarding the intent, belief or current expectations of Silicon Laboratories Inc. and its management and may be signified by the words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan,” “project,” “will” or similar language. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties. Actual results could differ materially from those indicated by such forward-looking statements. Factors that could cause or contribute to such differences include those discussed under “Risk Factors” and elsewhere in this report. Silicon Laboratories disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

2



Table of Contents

 

Part I.  Financial Information

Item 1.  Financial Statements

 

Silicon Laboratories Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

 

 

 

September 29,

2012

 

December 31,

2011

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

125,505

 

$

94,964

 

Short-term investments

 

148,573

 

212,526

 

Accounts receivable, net of allowances for doubtful accounts of $789 at September 29, 2012 and $725 at December 31, 2011

 

75,749

 

55,351

 

Inventories

 

42,523

 

34,778

 

Deferred income taxes

 

15,870

 

11,563

 

Prepaid expenses and other current assets

 

36,735

 

43,867

 

Total current assets

 

444,955

 

453,049

 

Long-term investments

 

11,418

 

17,477

 

Property and equipment, net

 

136,321

 

25,141

 

Goodwill

 

130,069

 

115,489

 

Other intangible assets, net

 

94,611

 

60,005

 

Other assets, net

 

37,669

 

34,830

 

Total assets

 

$

855,043

 

$

705,991

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

35,476

 

$

26,354

 

Current portion of long-term debt

 

5,000

 

 

Accrued expenses

 

41,441

 

30,857

 

Deferred income on shipments to distributors

 

30,903

 

24,962

 

Income taxes

 

3,339

 

665

 

Total current liabilities

 

116,159

 

82,838

 

Long-term debt

 

95,000

 

 

Other non-current liabilities

 

22,663

 

24,214

 

Total liabilities

 

233,822

 

107,052

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock—$0.0001 par value; 10,000 shares authorized; no shares issued and outstanding

 

 

 

Common stock—$0.0001 par value; 250,000 shares authorized; 41,706 and 42,068 shares issued and outstanding at September 29, 2012 and December 31, 2011, respectively

 

4

 

4

 

Additional paid-in capital

 

 

14,749

 

Retained earnings

 

622,098

 

586,653

 

Accumulated other comprehensive loss

 

(881

)

(2,467

)

Total stockholders’ equity

 

621,221

 

598,939

 

Total liabilities and stockholders’ equity

 

$

855,043

 

$

705,991

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

 

3



Table of Contents

 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 29,

2012

 

October 1,

2011

 

September 29,

2012

 

October 1,

2011

 

Revenues

 

$

149,461

 

$

119,100

 

$

410,833

 

$

364,933

 

Cost of revenues

 

62,968

 

46,203

 

166,442

 

143,666

 

Gross margin

 

86,493

 

72,897

 

244,391

 

221,267

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

34,768

 

31,715

 

101,943

 

101,248

 

Selling, general and administrative

 

24,495

 

27,254

 

82,075

 

85,168

 

Operating expenses

 

59,263

 

58,969

 

184,018

 

186,416

 

Operating income

 

27,230

 

13,928

 

60,373

 

34,851

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

243

 

388

 

1,103

 

1,432

 

Interest expense

 

(234

)

(4

)

(299

)

(14

)

Other income (expense), net

 

(161

)

(81

)

807

 

292

 

Income before income taxes

 

27,078

 

14,231

 

61,984

 

36,561

 

Provision for income taxes

 

17,054

 

2,976

 

17,131

 

13,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,024

 

$

11,255

 

$

44,853

 

$

22,667

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

$

0.26

 

$

1.06

 

$

0.52

 

Diluted

 

$

0.24

 

$

0.26

 

$

1.04

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

41,735

 

42,834

 

42,279

 

43,902

 

Diluted

 

42,520

 

43,919

 

43,261

 

45,305

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

 

4



Table of Contents

 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 29,

2012

 

October 1,

2011

 

September 29,

2012

 

October 1,

2011

 

Net income

 

$

10,024

 

$

11,255

 

$

44,853

 

$

22,667

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, before tax

 

 

 

 

 

 

 

 

 

Net changes to available-for-sale securities

 

 

 

 

 

 

 

 

 

Unrealized gains arising during the period

 

621

 

296

 

1,138

 

436

 

 

 

 

 

 

 

 

 

 

 

Net changes to cash flow hedges

 

 

 

 

 

 

 

 

 

Unrealized losses arising during the period

 

(760

)

(66

)

(898

)

(492

)

Reclassification for losses included in net income

 

1,317

 

481

 

2,197

 

1,777

 

Other comprehensive income, before tax

 

1,178

 

711

 

2,437

 

1,721

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

412

 

249

 

853

 

603

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

766

 

462

 

1,584

 

1,118

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

10,790

 

$

11,717

 

$

46,437

 

$

23,785

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

 

5



Table of Contents

 

Silicon Laboratories Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 29,

2012

 

October 1,

2011

 

Operating Activities

 

 

 

 

 

Net income

 

$

44,853

 

$

22,667

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation of property and equipment

 

10,247

 

10,119

 

Net gain on the purchase of property and equipment

 

(8,457

)

 

Amortization of other intangible assets and other assets

 

11,001

 

8,570

 

Stock-based compensation expense

 

23,796

 

27,224

 

Income tax benefit from employee stock-based awards

 

2,301

 

2,301

 

Excess income tax benefit from employee stock-based awards

 

(2,470

)

(2,111

)

Deferred income taxes

 

5,024

 

2,011

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(18,470

)

(11,581

)

Inventories

 

(5,994

)

1,670

 

Prepaid expenses and other assets

 

13,283

 

227

 

Accounts payable

 

9,113

 

871

 

Accrued expenses

 

(797

)

819

 

Deferred income on shipments to distributors

 

5,267

 

1,495

 

Income taxes

 

(4,378

)

1,287

 

Net cash provided by operating activities

 

84,319

 

65,569

 

Investing Activities

 

 

 

 

 

Purchases of available-for-sale investments

 

(138,822

)

(113,784

)

Proceeds from sales and maturities of marketable securities

 

209,972

 

166,262

 

Purchases of property and equipment

 

(99,720

)

(7,472

)

Purchases of other assets

 

(6,146

)

(891

)

Acquisition of businesses, net of cash acquired

 

(71,852

)

(27,262

)

Net cash provided by (used in) investing activities

 

(106,568

)

16,853

 

Financing Activities

 

 

 

 

 

Proceeds from issuance of common stock, net of shares withheld for taxes

 

3,035

 

2,320

 

Excess income tax benefit from employee stock-based awards

 

2,470

 

2,111

 

Repurchases of common stock

 

(51,040

)

(110,063

)

Proceeds from issuance of long-term debt, net

 

98,325

 

 

Payments on debt

 

 

(7,174

)

Net cash provided by (used in) financing activities

 

52,790

 

(112,806

)

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

30,541

 

(30,384

)

Cash and cash equivalents at beginning of period

 

94,964

 

138,567

 

Cash and cash equivalents at end of period

 

$

125,505

 

$

108,183

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

 

6



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

1.  Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The Condensed Consolidated Financial Statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the condensed consolidated financial position of Silicon Laboratories Inc. and its subsidiaries (collectively, the “Company”) at September 29, 2012 and December 31, 2011, the condensed consolidated results of its operations for the three and nine months ended September 29, 2012 and October 1, 2011, the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 29, 2012 and October 1, 2011, and the Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2012 and October 1, 2011.  All intercompany balances and transactions have been eliminated in consolidation.  The condensed consolidated results of operations for the three and nine months ended September 29, 2012 are not necessarily indicative of the results to be expected for the full year.

 

The accompanying unaudited Condensed Consolidated Financial Statements do not include certain footnotes and financial presentations normally required under U.S. generally accepted accounting principles (GAAP). Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2011, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (SEC) on February 15, 2012.

 

The Company prepares financial statements on a 52-53 week year that ends on the Saturday closest to December 31.  Fiscal 2012 will have 52 weeks and fiscal 2011 had 52 weeks.  In a 52-week year, each fiscal quarter consists of 13 weeks.

 

Revenue Recognition

 

Revenues are generated almost exclusively by sales of the Company’s integrated circuits (ICs). The Company recognizes revenue when all of the following criteria are met: 1) there is persuasive evidence that an arrangement exists, 2) delivery of goods has occurred, 3) the sales price is fixed or determinable, and 4) collectibility is reasonably assured. Generally, revenue from product sales to direct customers and contract manufacturers is recognized upon shipment.

 

A portion of the Company’s sales are made to distributors under agreements allowing certain rights of return and price protection related to the final selling price to the end customers. Accordingly, the Company defers revenue and cost of revenue on such sales until the distributors sell the product to the end customers. The net balance of deferred revenue less deferred cost of revenue associated with inventory shipped to a distributor but not yet sold to an end customer is recorded in the deferred income on shipments to distributors liability on the Consolidated Balance Sheet. Such net deferred income balance reflects the Company’s estimate of the impact of rights of return and price protection.

 

7



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

Recent Accounting Pronouncements

 

In July 2012, the Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Update (ASU) No. 2012-02, Intangibles—Goodwill and Other (Topic 350) — Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30. If an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then no further action is required. If an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the Company’s financial statements.

 

In December 2011, the FASB issued FASB ASU No. 2011-11, Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. Entities are required to disclose both gross and net information about these instruments. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this ASU is not expected to have a material impact on the Company’s financial statements.

 

2. Earnings Per Share

 

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 29,

2012

 

October 1,

2011

 

September 29,

2012

 

October 1,

2011

 

Net income

 

$

10,024

 

$

11,255

 

$

44,853

 

$

22,667

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing basic earnings per share

 

41,735

 

42,834

 

42,279

 

43,902

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Stock options and other stock-based awards

 

785

 

1,085

 

982

 

1,403

 

Shares used in computing diluted earnings per share

 

42,520

 

43,919

 

43,261

 

45,305

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

$

0.26

 

$

1.06

 

$

0.52

 

Diluted

 

$

0.24

 

$

0.26

 

$

1.04

 

$

0.50

 

 

For the three months ended September 29, 2012 and October 1, 2011 and the nine months ended September 29, 2012 and October 1, 2011, approximately 0.8 million, 1.4 million, 0.9 million and 0.5 million shares, respectively, were not included in the diluted earnings per share calculation since the shares were anti-dilutive.

 

8



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

3. Cash, Cash Equivalents and Investments

 

The Company’s cash equivalents and short-term investments as of September 29, 2012 consisted of corporate bonds, money market funds, municipal bonds, U.S. Treasury bills, variable-rate demand notes, U.S. government bonds, asset-backed securities and international government bonds. The Company’s long-term investments consist of auction-rate securities. Early in fiscal 2008, auctions for many of the Company’s auction-rate securities failed because sell orders exceeded buy orders. As of September 29, 2012, the Company held $12.5 million par value auction-rate securities, all of which have experienced failed auctions. The underlying assets of the securities consisted of student loans and municipal bonds, of which $10.5 million were guaranteed by the U.S. government and the remaining $2.0 million were privately insured. As of September 29, 2012, $4.5 million of the auction-rate securities had credit ratings of AAA, $6.0 million had credit ratings of AA and $2.0 million had a credit rating of A. These securities have contractual maturity dates ranging from 2033 to 2046 and with current yields of 0.3% to 1.7% per year at September 29, 2012. The Company is receiving the underlying cash flows on all of its auction-rate securities. The principal amounts associated with failed auctions are not expected to be accessible until a successful auction occurs, the issuer redeems the securities, a buyer is found outside of the auction process or the underlying securities mature. The Company is unable to predict if these funds will become available before their maturity dates.

 

The Company does not expect to need access to the capital represented by any of its auction-rate securities prior to their maturities. The Company does not intend to sell, and believes it is not more likely than not that it will be required to sell, its auction-rate securities before their anticipated recovery in market value or final settlement at the underlying par value. The Company believes that the credit ratings and credit support of the security issuers indicate that they have the ability to settle the securities at par value. As such, the Company has determined that no other-than-temporary impairment losses existed as of September 29, 2012.

 

9



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

The Company’s cash, cash equivalents and investments consist of the following (in thousands):

 

 

 

September 29, 2012

 

 

 

Cost

 

Gross
Unrealized
Losses

 

Gross
Unrealized
Gains

 

Fair Value

 

Cash and Cash Equivalents:

 

 

 

 

 

 

 

 

 

Cash on hand

 

$

54,887

 

$

 

$

 

$

54,887

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Money market funds

 

54,619

 

 

 

54,619

 

U.S. Treasury bills

 

15,999

 

 

 

15,999

 

Total available-for-sale securities

 

70,618

 

 

 

70,618

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

125,505

 

$

 

$

 

$

125,505

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

62,824

 

$

(1

)

$

326

 

$

63,149

 

Municipal bonds

 

29,952

 

(2

)

60

 

30,010

 

Variable-rate demand notes

 

19,280

 

 

1

 

19,281

 

U.S. government bonds

 

12,642

 

 

28

 

12,670

 

Asset-backed securities

 

11,978

 

 

19

 

11,997

 

U.S. Treasury bills

 

8,499

 

 

 

8,499

 

International government bonds

 

2,950

 

 

17

 

2,967

 

Total short-term investments

 

$

148,125

 

$

(3

)

$

451

 

$

148,573

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

12,525

 

$

(1,107

)

$

 

$

11,418

 

Total long-term investments

 

$

12,525

 

$

(1,107

)

$

 

$

11,418

 

 

10



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

 

 

December 31, 2011

 

 

 

Cost

 

Gross
Unrealized
Losses

 

Gross
Unrealized
Gains

 

Fair Value

 

Cash and Cash Equivalents:

 

 

 

 

 

 

 

 

 

Cash on hand

 

$

44,113

 

$

 

$

 

$

44,113

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Money market funds

 

50,851

 

 

 

50,851

 

Total cash and cash equivalents

 

$

94,964

 

$

 

$

 

$

94,964

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

75,189

 

$

(363

)

$

234

 

$

75,060

 

Municipal bonds

 

56,915

 

(12

)

81

 

56,984

 

Variable-rate demand notes

 

41,280

 

 

 

41,280

 

U.S. government agency

 

19,820

 

(12

)

28

 

19,836

 

U.S. Treasury bills

 

8,600

 

 

 

8,600

 

Asset-backed securities

 

5,743

 

(5

)

1

 

5,739

 

U.S. government bonds

 

2,507

 

 

 

2,507

 

Certificates of deposit

 

1,570

 

 

 

1,570

 

International government bonds

 

950

 

 

 

950

 

Total short-term investments

 

$

212,574

 

$

(392

)

$

344

 

$

212,526

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

19,225

 

$

(1,748

)

$

 

$

17,477

 

Total long-term investments

 

$

19,225

 

$

(1,748

)

$

 

$

17,477

 

 

The available-for-sale investments that were in a continuous unrealized loss position, aggregated by length of time that individual securities have been in a continuous loss position, were as follows (in thousands):

 

 

 

Less Than 12 Months

 

12 Months or Greater

 

Total

 

As of September 29, 2012

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Auction rate securities

 

$

 

$

 

$

11,418

 

$

(1,107

)

$

11,418

 

$

(1,107

)

Municipal bonds

 

5,217

 

(2

)

 

 

5,217

 

(2

)

Corporate bonds

 

1,119

 

(1

)

 

 

1,119

 

(1

)

 

 

$

6,336

 

$

(3

)

$

11,418

 

$

(1,107

)

$

17,754

 

$

(1,110

)

 

11



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

 

 

Less Than 12 Months

 

12 Months or Greater

 

Total

 

As of December 31, 2011

 

Fair

Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Corporate bonds

 

$

25,438

 

$

(363

)

$

 

$

 

$

25,438

 

$

(363

)

Auction rate securities

 

 

 

17,477

 

(1,748

)

17,477

 

(1,748

)

Municipal bonds

 

10,437

 

(12

)

 

 

10,437

 

(12

)

U.S. government agency

 

5,772

 

(12

)

 

 

5,772

 

(12

)

Asset-backed securities

 

4,539

 

(5

)

 

 

4,539

 

(5

)

 

 

$

46,186

 

$

(392

)

$

17,477

 

$

(1,748

)

$

63,663

 

$

(2,140

)

 

The gross unrealized losses as of September 29, 2012 and December 31, 2011 were due primarily to the illiquidity of the Company’s auction-rate securities and, to a lesser extent, to changes in market interest rates.

 

The following summarizes the contractual underlying maturities of the Company’s available-for-sale investments at September 29, 2012 (in thousands):

 

 

 

Cost

 

Fair
Value

 

Due in one year or less

 

$

115,773

 

$

115,842

 

Due after one year through ten years

 

85,140

 

85,519

 

Due after ten years

 

30,355

 

29,248

 

 

 

$

231,268

 

$

230,609

 

 

4. Derivative Financial Instruments

 

The Company is exposed to interest rate fluctuations in the normal course of its business, including through its Credit Facilities. The interest payments on the facility are calculated using a variable-rate of interest. The Company has entered into an interest rate swap agreement with a notional value of $100 million (equal to the full amount borrowed under the Term Loan Facility) and, effectively, converted the LIBOR portion of the variable-rate interest payments to fixed-rate interest payments through July 2017 (the maturity date of the Term Loan Facility). The Company’s objective is to offset increases and decreases in expenses resulting from changes in interest rates with gains and losses on the derivative contract, thereby reducing volatility of earnings. The Company does not use derivative contracts for speculative purposes.

 

The Company’s previous swap agreement with a notional value of $50.1 million was terminated on September 28, 2012 in connection with the Company’s purchase of its corporate headquarters facilities. See Note 8, Acquisitions, for additional information.

 

The Company’s interest rate swap agreement is designated and qualifies as a cash flow hedge. The effective portion of the gain or loss on the interest rate swap is recorded in accumulated other comprehensive loss as a separate component of stockholders’ equity and is subsequently recognized in earnings when the hedged exposure affects earnings. Cash flows from derivatives are classified according to the nature of the cash receipt or payment in the Consolidated Statement of Cash Flows.

 

12



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

The Company estimates the fair values of derivatives based on quoted prices and market observable data of similar instruments. If the Term Loan Facility or the interest rate swap agreements is terminated prior to maturity, the fair value of the interest rate swap recorded in accumulated other comprehensive loss may be recognized in the Consolidated Statement of Income based on an assessment of the agreements at the time of termination. The termination of the Company’s swap agreement with a notional value of $50.1 million resulted in its remaining fair value of $0.9 million that was previously recorded in accumulated other comprehensive loss to be reclassified into earnings during the three months ended September 29, 2012.

 

The Company measures the effectiveness of its cash flow hedge by comparing the change in fair value of the hedged item with the change in fair value of the interest rate swap. The Company recognizes ineffective portions of the hedge, as well as amounts not included in the assessment of effectiveness, in the Consolidated Statement of Income. As of September 29, 2012, no portion of the gains or losses from the Company’s hedging instrument was excluded from the assessment of effectiveness. There was no hedge ineffectiveness for any of the periods presented.

 

The Company’s derivative financial instruments consisted of the following (in thousands):

 

 

 

 

 

Fair Value

 

 

 

Balance Sheet Location

 

September 29,
2012

 

December 31,
2011

 

Interest rate swaps

 

Other non-current liabilities

 

$

699

 

$

1,998

 

 

The before-tax effect of derivative instruments in cash flow hedging relationships was as follows (in thousands):

 

 

 

Loss Recognized in
OCI on Derivatives
(Effective Portion)
during the:

 

Location of Loss

Reclassified into

Income

 

Loss Reclassified
from Accumulated
OCI into Income
(Effective Portion)
during the:

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

September 29,
2012

 

October 1,
2011

 

 

 

September 29,
2012

 

October 1,
2011

 

Interest rate swaps

 

$

(760

)

$

(66

)

Rent expense

 

$

(1,317

)

$

(481

)

 

 

 

Nine Months Ended

 

 

 

Nine Months Ended

 

 

 

September 29,
2012

 

October 1,
2011

 

 

 

September 29,
2012

 

October 1,
2011

 

Interest rate swaps

 

$

(898

)

$

(492

)

Rent expense

 

$

(2,197

)

$

(1,777

)

 

The Company expects to reclassify $0.5 million of its interest rate swap losses included in accumulated other comprehensive loss as of September 29, 2012 into earnings in the next 12 months, which is offset by lower interest payments.

 

13



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

5. Fair Value of Financial Instruments

 

The fair values of the Company’s financial instruments are recorded using a hierarchal disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 - Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Company’s own data.

 

The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.

 

 

 

Fair Value Measurements

at September 29, 2012 Using

 

 

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Significant Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

54,619

 

$

 

$

 

$

54,619

 

U.S. Treasury bills

 

15,999

 

 

 

15,999

 

Total cash equivalents

 

$

70,618

 

$

 

$

 

$

70,618

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 

$

63,149

 

$

 

$

63,149

 

Municipal bonds

 

 

30,010

 

 

30,010

 

U.S. government bonds

 

12,670

 

 

 

12,670

 

Asset-backed securities

 

 

11,997

 

 

11,997

 

Variable-rate demand notes

 

 

19,281

 

 

19,281

 

U.S. Treasury bills

 

8,499

 

 

 

8,499

 

International government bonds

 

 

2,967

 

 

2,967

 

Total short-term investments

 

$

21,169

 

$

127,404

 

$

 

$

148,573

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

11,418

 

$

11,418

 

Total long-term investments

 

$

 

$

 

$

11,418

 

$

11,418

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

91,787

 

$

127,404

 

$

11,418

 

$

230,609

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

699

 

$

 

$

699

 

Contingent consideration

 

 

 

4,004

 

4,004

 

Total

 

$

 

$

699

 

$

4,004

 

$

4,703

 

 

14



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

 

 

Fair Value Measurements

at December 31, 2011 Using

 

 

 

Description

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

Significant Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

Money market funds

 

$

50,851

 

$

 

$

 

$

50,851

 

Total cash equivalents

 

$

50,851

 

$

 

$

 

$

50,851

 

 

 

 

 

 

 

 

 

 

 

Short-term Investments:

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 

$

75,060

 

$

 

$

75,060

 

Municipal bonds

 

 

56,984

 

 

56,984

 

Variable-rate demand notes

 

 

41,280

 

 

41,280

 

U.S. government agency

 

 

19,836

 

 

19,836

 

U.S. Treasury bills

 

8,600

 

 

 

8,600

 

Asset-backed securities

 

 

5,739

 

 

5,739

 

U.S. government bonds

 

2,507

 

 

 

2,507

 

Certificates of deposit

 

 

1,570

 

 

1,570

 

International government bonds

 

 

950

 

 

950

 

Total short-term investments

 

$

11,107

 

$

201,419

 

$

 

$

212,526

 

 

 

 

 

 

 

 

 

 

 

Long-term Investments:

 

 

 

 

 

 

 

 

 

Auction rate securities

 

$

 

$

 

$

17,477

 

$

17,477

 

Total long-term investments

 

$

 

$

 

$

17,477

 

$

17,477

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

61,958

 

$

201,419

 

$

17,477

 

$

280,854

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

1,998

 

$

 

$

1,998

 

Contingent consideration

 

 

 

876

 

876

 

Total

 

$

 

$

1,998

 

$

876

 

$

2,874

 

 

The Company’s cash equivalents and short-term investments that are classified as Level 1 are valued using quoted prices and other relevant information generated by market transactions involving identical assets. Cash equivalents and short-term investments classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. Investments classified as Level 3 are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for interest rates, amount of cash flows, expected holding periods of the securities and a discount to reflect the Company’s inability to liquidate the securities.

 

15



Table of Contents

 

Silicon Laboratories Inc.

Notes to Condensed Consolidated Financial Statements (Continued)

(Unaudited)

 

The Company’s derivative instruments are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include quoted interest swap rates and market observable data of similar instruments. The Company’s contingent consideration is valued using a probability weighted discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for outcomes if milestone goals are achieved, the probability of achieving each outcome and discount rates.

 

The following summarizes quantitative information about Level 3 fair value measurements.

 

Auction rate securities

 

Fair Value at
September 29, 2012
(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted
Average

 

$

11,418

 

Discounted cash flow

 

Estimated yield

 

1.25%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected holding period

 

10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

2.74%

 

 

The Company has followed an established internal control procedure used in valuing auction rate securities. The procedure involves several layers of the Company’s finance management in the analysis of valuation techniques and evaluation of unobservable inputs commonly used by market participants to price similar instruments, and which have been demonstrated to provide reasonable estimates of prices obtained in actual market transactions. Outputs from the valuation process are assessed against various market sources when they are available, including marketplace quotes, recent trades of similar illiquid securities, benchmark indices and independent pricing services. The technique and unobservable input parameters may be recalibrated periodically to achieve an appropriate estimation of the fair value of the securities.

 

Significant changes in any of the unobservable inputs used in the fair value measurement of auction rate securities in isolation could result in a significantly lower or higher fair value measurement. An increase in expected yield would result in a higher fair value measurement, whereas an increase in expected holding period or estimated discount rate would result in a lower fair value measurement. Generally, a change in the assumptions used for expected holding period is accompanied by a directionally similar change in the assumptions used for estimated yield and discount rate.

 

Contingent consideration

 

Fair Value at

September 29, 2012

(000s)

 

Valuation Technique

 

Unobservable Input

 

Weighted-
Average

 

Range

 

$

4,004

 

Probability weighted discounted cash flow

 

Estimated outcomes if milestone goals are achieved

 

$4.2 million

 

$0.1 million - $7.6 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated probability of achieving each outcome

 

15%

 

3% - 33%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated discount rate

 

5.15%

 

n/a