| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.5M | 38.4M | -2.60M | -1.37M | -95K | ||
| Depreciation | 70K | 32K | 42K | 64K | 59K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.74M | -971K | -45K | 365K | -387K | ||
| Change In Working Capital | 1.79M | 8.25M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -19.0M | 25.7M | 0 | 0 | 0 | ||
| Cash From Operations | -3.59M | 18.0M | -4.01M | -9.39M | -5.68M | ||
| Capital Expenditures | -47.7M | -34.7M | -49.6M | -43.0M | -45.7M | ||
| Sale of Assets | 21.1M | -2.91M | 0 | 0 | 0 | ||
| Acquisitions | 36.9M | -36.9M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -91.1M | -15.6M | 0 | 0 | 0 | ||
| Cash from Investing | -33.1M | -55.4M | -54.0M | -46.7M | -52.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.57M | 304K | 0 | 0 | 0 | ||
| Net Borrowings | -5.83M | -17.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.36M | 186K | 0 | 0 | 0 | ||
| Cash From Financing | -5.62M | -17.0M | 93.8M | 1.21M | 47.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -42.3M | -54.3M | 35.7M | -54.9M | -9.95M | ||
| ||||||