| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 70K | 354K | 80K | 202K | 159K | ||
| Gross Profit | -70K | -354K | -80K | -202K | -159K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 4.47M | 2.97M | 3.96M | 4.22M | 862K | ||
| Amortization & Deprec | 76K | 32K | 42K | 64K | 59K | ||
| Other Expenses | 49K | -70.8M | 0 | 0 | 0 | ||
| Total Operating Expenses | 4.60M | -67.8M | 4.01M | 4.29M | 921K | ||
| Operating Income | -4.67M | 67.5M | -4.09M | -4.49M | -1.08M | ||
| Other Income | 31.3M | -61.0M | 544K | 3.48M | 598K | ||
| EBIT | 26.6M | 6.44M | -3.54M | -1.01M | -482K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 666K | -358K | 0 | 0 | 0 | ||
| Income Before Taxes | 25.9M | 6.80M | -3.54M | -1.01M | -482K | ||
| Income Taxes | 15.4M | -31.6M | -945K | 365K | -387K | ||
| Net Income from Continuing Ops | 10.5M | 38.4M | -2.60M | -1.37M | -95K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 10.5M | 38.4M | -2.60M | -1.37M | -95K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 10.5M | -15.0M | -2.60M | -1.37M | -95K | ||
| ||||||