| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.0M | -49.9M | 15.1M | 18.4M | 33.6M | ||
| Depreciation | 4.28M | 5.92M | 6.65M | 6.48M | 13.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -234K | -711K | 0 | 0 | 0 | ||
| Change In Working Capital | 398K | -81K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 574K | 66.0M | 0 | 0 | 0 | ||
| Cash From Operations | 20.9M | 21.2M | 23.1M | 26.5M | 45.4M | ||
| Capital Expenditures | 289K | -185M | -3.37M | -1.28M | -214M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 2.67M | -261K | ||
| Investments | -3.68M | -238K | 0 | 0 | 0 | ||
| Other Investing Activities | -35.1M | -30.3M | 0 | 0 | 0 | ||
| Cash from Investing | -38.8M | -30.5M | -3.28M | 1.32M | -212M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 107M | 5.28M | 0 | 0 | 0 | ||
| Net Borrowings | -111M | -4.37M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.09M | 1.11M | 0 | 0 | 0 | ||
| Cash From Financing | -4.83M | 2.02M | 409K | -5.99M | 423M | ||
| Foreign Exchange Effect | 435K | -12K | -612K | 61K | -122K | ||
| Net Change in Cash | -22.3M | -7.27M | 19.6M | 21.8M | 256M | ||
| ||||||