| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 124M | 152M | 107M | -14.2M | 112M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 56.6M | -86.3M | 16.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 277M | 333M | 272M | 0 | 0 | ||
| Cash From Operations | 458M | 399M | -1.17B | 453M | 454M | ||
| Capital Expenditures | -207M | -206M | 737M | -103M | -73.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -8.10M | -4.89M | -3.58M | ||
| Investments | -176M | -59.4M | -62.6M | 0 | 0 | ||
| Other Investing Activities | -77.0M | -78.3M | -94.5M | 0 | 0 | ||
| Cash from Investing | -253M | -138M | 856M | -219M | 13.2M | ||
| Dividends Paid | -115M | -405M | 1.02B | -66.1M | -55.8M | ||
| Sale / Purchase of Stock | 3.78M | 6K | 526M | 0 | 0 | ||
| Net Borrowings | 204M | 131M | -629M | 0 | 0 | ||
| Other Financing Cash Flows | -155M | 140M | -4.39M | 0 | 0 | ||
| Cash From Financing | -62.1M | -134M | 169M | 1.50B | 650M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 142M | 127M | -147M | 1.73B | 1.12B | ||
| ||||||