| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 11.6M | 16.5M | 11.2M | 13.1M | 10.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 122M | 110M | 94.8M | 96.0M | 96.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 9.82M | 9.45M | 8.73M | 9.09M | 7.99M | ||
| Deferred Tax Assets | 7.75M | 9.02M | 9.02M | 9.02M | 9.02M | ||
| Other Current Assets | 71.0M | 58.4M | 45.1M | 31.1M | 59.3M | ||
| Total Current Assets | 223M | 203M | 169M | 158M | 183M | ||
| Property, Plant & Equipment | 359M | 337M | 317M | 310M | 304M | ||
| Goodwill & Intangibles | 1.21B | 957M | 831M | 831M | 831M | ||
| Other Long-term Assets | 517M | 114M | 110M | 108M | 117M | ||
| Total Long-Term Assets | 2.08B | 1.61B | 1.46B | 1.45B | 1.45B | ||
| Total Assets | 2.31B | 1.82B | 1.63B | 1.61B | 1.63B | ||
| Accounts Payable | 4.69M | 96.2M | 87.9M | 79.2M | 109M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 60.3M | 69.9M | 69.5M | 358M | 38.5M | ||
| Other Current Liabilities | 108M | 2.66M | 4.45M | 5.19M | 5.00M | ||
| Total Current Liabilities | 244M | 248M | 215M | 500M | 201M | ||
| Long Term Debt | 1.34B | 1.31B | 1.26B | 960M | 1.26B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 346M | 199M | 185M | 192M | 195M | ||
| Other Long-term Liabilities | 133M | 130M | 114M | 103M | 105M | ||
| Total Long-term Liabilities | 1.81B | 1.64B | 1.56B | 1.25B | 1.56B | ||
| Minority Interest | 17.0M | 16.3M | 10.2M | 10.0M | 11.1M | ||
| Total Liabilities | 2.08B | 1.90B | 1.79B | 1.76B | 1.77B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 850K | 810K | 795K | 796K | 798K | ||
| Additional Paid-In Capital | 602M | 588M | 605M | 605M | 605M | ||
| Retained Earnings | -371M | -669M | -764M | -761M | -746M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.68M | -3.50M | -3.44M | -3.39M | -3.34M | ||
| Total Shareholder's Equity | 230M | -83.7M | -162M | -159M | -143M | ||
| ||||||