| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 178M | 196M | 155M | 158M | 160M | ||
| Cost of Revenue | 75.4M | 17.7M | 114M | 55.3M | 53.0M | ||
| Gross Profit | 103M | 178M | 40.8M | 103M | 107M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 19.3M | 102M | 18.6M | 38.0M | 34.6M | ||
| Amortization & Deprec | 74.6M | 56.1M | 26.0M | 66.5M | 60.3M | ||
| Other Expenses | -27.7M | 440M | 103M | -26.8M | -22.3M | ||
| Total Operating Expenses | 66.3M | 598M | 148M | 77.7M | 72.6M | ||
| Operating Income | 36.6M | -420M | -107M | 25.2M | 34.5M | ||
| Other Income | 3.60M | 8.45M | 19.4M | 1.48M | 2.11M | ||
| EBIT | 40.2M | -412M | -87.5M | 26.7M | 36.6M | ||
| Minority Interest | 0 | 0 | 0 | -197K | 1.16M | ||
| Interest Expense | 19.1M | 19.0M | 18.4M | 17.6M | 17.5M | ||
| Income Before Taxes | 21.1M | -431M | -106M | 9.25M | 18.0M | ||
| Income Taxes | 9.39M | -148M | -18.8M | 6.36M | 3.31M | ||
| Net Income from Continuing Ops | 11.7M | -283M | -87.0M | 2.89M | 14.7M | ||
| Income - Discontinued Ops | -38K | -150K | -108K | -109K | 245K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 11.7M | -283M | -87.1M | 2.78M | 14.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 11.7M | -283M | -87.1M | 2.78M | 14.9M | ||
| ||||||