| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 1K | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 1K | ||
| Gross Profit | 1K | 0 | 0 | 0 | -1K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 220K | 274K | 196K | 369K | 414K | ||
| Amortization & Deprec | 15K | 14K | 13K | 12K | 11K | ||
| Other Expenses | 0 | 0 | -1K | 0 | -1K | ||
| Total Operating Expenses | 234K | 288K | 208K | 381K | 424K | ||
| Operating Income | -233K | -288K | -208K | -381K | -425K | ||
| Other Income | -6K | 65K | -349K | 0 | -177K | ||
| EBIT | -240K | -223K | -557K | -381K | -602K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 46K | 46K | 47K | 27K | 29K | ||
| Income Before Taxes | -286K | -269K | -604K | -408K | -631K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -286K | -269K | -604K | -408K | -631K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -286K | -269K | -604K | -408K | -631K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -286K | -269K | -604K | -408K | -631K | ||
| ||||||