| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.88B | -246M | -50.4M | -157M | -149M | ||
| Depreciation | 60.9M | 88.8M | 82.4M | 77.2M | 72.1M | ||
| Amortization | -471K | -685K | 0 | 0 | 0 | ||
| Deferred Taxes | 1.22M | 175K | 1.11M | 1.11M | 1.11M | ||
| Change In Working Capital | -54.8M | 121M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.79B | 101M | 0 | 0 | 0 | ||
| Cash From Operations | -85.9M | 64.2M | 66.9M | 70.0M | 116M | ||
| Capital Expenditures | -29.0M | -27.8M | -71.1M | -56.7M | -89.5M | ||
| Sale of Assets | 105K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 821M | 13.0M | 0 | 0 | 0 | ||
| Investments | -3.00M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 34.6M | -51.1M | 0 | 0 | 0 | ||
| Cash from Investing | 853M | -38.1M | -70.5M | -57.3M | -89.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 290K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -608M | -24.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -20.3M | 18.8M | 0 | 0 | 0 | ||
| Cash From Financing | -628M | -5.32M | -1.31M | 154M | -188M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 140M | 20.8M | -4.96M | 166M | -161M | ||
| ||||||