| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 35.4M | 49.1M | 40.6M | 42.2M | 40.7M | ||
| Short Term Investments | 71.3M | 58.6M | 0 | 0 | 0 | ||
| Accounts Receivable | 381M | 432M | 364M | 364M | 354M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 274M | 311M | 396M | 323M | 378M | ||
| Total Current Assets | 762M | 850M | 800M | 729M | 772M | ||
| Property, Plant & Equipment | 95.8M | 93.9M | 86.6M | 72.8M | 78.8M | ||
| Goodwill & Intangibles | 502M | 504M | 507M | 506M | 508M | ||
| Other Long-term Assets | 31.0M | 25.4M | 25.8M | 24.2M | 25.8M | ||
| Total Long-Term Assets | 629M | 623M | 619M | 603M | 612M | ||
| Total Assets | 1.39B | 1.47B | 1.42B | 1.33B | 1.38B | ||
| Accounts Payable | 227M | 267M | 270M | 259M | 208M | ||
| Accrued Expenses | 96.1M | 112M | 74.7M | 43.4M | 0 | ||
| Short Term Debt | 148M | 128M | 160M | 148M | 202M | ||
| Other Current Liabilities | 220M | 222M | 206M | 210M | 208M | ||
| Total Current Liabilities | 743M | 774M | 765M | 707M | 746M | ||
| Long Term Debt | 418M | 471M | 430M | 442M | 458M | ||
| Capital Lease Obligations | 8.30M | 7.30M | 0 | 0 | 0 | ||
| Deferred Income Tax | 69.2M | 69.9M | 68.3M | 68.5M | 68.2M | ||
| Other Long-term Liabilities | 81.5M | 78.3M | 97.4M | 87.0M | 83.0M | ||
| Total Long-term Liabilities | 578M | 627M | 595M | 597M | 609M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.32B | 1.40B | 1.36B | 1.30B | 1.36B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 800K | 800K | 700K | 700K | 700K | ||
| Additional Paid-In Capital | 490M | 491M | 482M | 482M | 482M | ||
| Retained Earnings | -388M | -390M | -408M | -438M | -443M | ||
| Treasury Stock | -10.1M | -10.1M | 0 | 0 | 0 | ||
| Other Equity | -22.6M | -19.3M | -15.4M | -17.0M | -11.2M | ||
| Total Shareholder's Equity | 70.9M | 72.5M | 58.8M | 27.8M | 28.8M | ||
| ||||||