| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | -127M | -150M | 94.6M | 143M | -201M | ||
| Depreciation | 35.4M | 34.4M | 34.1M | 36.0M | 35.0M | ||
| Amortization | 1.54M | 1.54M | 1.52M | 1.42M | 1.42M | ||
| Deferred Taxes | 209K | -555K | 143K | 662K | 109M | ||
| Change In Working Capital | 17.0M | 14.7M | 4.22M | -38.6M | 6.66M | ||
| Other Non Cash Operating Items | 17.0M | 10.3M | -72.7M | 9.30M | -9.03M | ||
| Cash From Operations | -55.7M | -89.5M | 61.9M | 152M | -57.7M | ||
| Capital Expenditures | -24.5M | -37.3M | -43.8M | -11.7M | -6.66M | ||
| Sale of Assets | 512K | 55K | 428K | 123K | -606K | ||
| Acquisitions | 39.7M | 0 | 0 | -473K | 473K | ||
| Investments | -39.8M | -2.22M | -1.08M | -76K | 54K | ||
| Other Investing Activities | -23.0M | -30.3M | -42.6M | -11.2M | -6.25M | ||
| Cash from Investing | -22.7M | -32.4M | -43.2M | -11.7M | -6.33M | ||
| Dividends Paid | -5.21M | -5.21M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.56M | 111M | 34.8M | -163M | 242M | ||
| Other Financing Cash Flows | -26K | -7K | -91K | -9.57M | -16K | ||
| Cash From Financing | 1.32M | 106M | 34.7M | -172M | 242M | ||
| Foreign Exchange Effect | 30K | 53K | 292K | -415K | -1.71M | ||
| Net Change in Cash | -77.0M | -15.7M | 53.6M | -31.9M | 176M | ||
| ||||||