| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Total Revenue | 112M | 68.2M | 346M | 489M | 118M | ||
| Cost of Revenue | 439M | 84.6M | 156M | 38.7M | 428M | ||
| Gross Profit | -327M | -16.4M | 189M | 451M | -310M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | -320M | 40.1M | 84.6M | 195M | -312M | ||
| Amortization & Deprec | 37.3M | 36.2M | 35.9M | 37.9M | 36.7M | ||
| Other Expenses | -706K | 1.37M | -108M | -1.24M | 105M | ||
| Total Operating Expenses | -284M | 77.7M | 12.1M | 231M | -169M | ||
| Operating Income | -42.7M | -94.1M | 177M | 219M | -140M | ||
| Other Income | -38.5M | -7.96M | 483K | -7.76M | 90.7M | ||
| EBIT | -81.2M | -102M | 178M | 212M | -49.7M | ||
| Minority Interest | -1.42M | -596K | 20.6M | 21.4M | -596K | ||
| Interest Expense | 48.9M | 46.7M | 45.7M | 43.4M | 42.6M | ||
| Income Before Taxes | -129M | -148M | 111M | 147M | -91.7M | ||
| Income Taxes | 2.09M | 1.72M | 2.75M | 2.63M | 110M | ||
| Net Income from Continuing Ops | -131M | -150M | 109M | 144M | -201M | ||
| Income - Discontinued Ops | 3.92M | 0 | -14.1M | -789K | 74K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -127M | -150M | 94.6M | 143M | -201M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 22.0M | ||
| Net Income to Common | -127M | -150M | 94.6M | 143M | -223M | ||
| ||||||