| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.33M | 2.05M | 7.45M | 12.2M | 3.23M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 113M | 115M | 119M | 101M | 102M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 11.2M | 9.23M | 7.38M | 4.82M | 12.0M | ||
| Deferred Tax Assets | 13.9M | 14.7M | 14.7M | 21.2M | 17.6M | ||
| Other Current Assets | 5.62M | 7.48M | 6.92M | 7.12M | 6.83M | ||
| Total Current Assets | 149M | 149M | 156M | 146M | 141M | ||
| Property, Plant & Equipment | 336M | 346M | 352M | 358M | 363M | ||
| Goodwill & Intangibles | 481M | 480M | 479M | 478M | 477M | ||
| Other Long-term Assets | 41.5M | 38.4M | 42.7M | 51.9M | 49.6M | ||
| Total Long-Term Assets | 859M | 865M | 874M | 888M | 890M | ||
| Total Assets | 1.01B | 1.01B | 1.03B | 1.03B | 1.03B | ||
| Accounts Payable | 45.4M | 55.5M | 49.3M | 51.6M | 45.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 10.3M | 7.81M | 7.78M | 3.46M | 9.99M | ||
| Other Current Liabilities | 33.1M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 88.8M | 94.1M | 88.7M | 87.3M | 86.4M | ||
| Long Term Debt | 468M | 462M | 472M | 475M | 463M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 457K | 622K | 1.82M | 3.73M | ||
| Other Long-term Liabilities | 48.2M | 44.7M | 45.5M | 44.6M | 42.6M | ||
| Total Long-term Liabilities | 516M | 508M | 518M | 522M | 509M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 605M | 602M | 606M | 609M | 595M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 37K | 37K | 37K | 37K | 37K | ||
| Additional Paid-In Capital | 366M | 367M | 367M | 364M | 365M | ||
| Retained Earnings | 37.1M | 47.3M | 58.2M | 62.5M | 71.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -887K | -1.84M | -1.50M | -1.13M | -623K | ||
| Total Shareholder's Equity | 402M | 412M | 424M | 425M | 436M | ||
| ||||||