| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -4.15M | -4.10M | -4.83M | -2.37M | -3.91M | ||
| Depreciation | 705K | 655K | 711K | 633K | 534K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -385K | 2.28M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -3.83M | -1.16M | -6.11M | -2.52M | -4.49M | ||
| Capital Expenditures | -239K | -486K | -419K | -430K | -154K | ||
| Sale of Assets | 0 | 0 | 4.12M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -56.1M | -61.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 61.0M | 61.1M | 0 | 0 | 0 | ||
| Cash from Investing | 4.86M | -841K | 9.37M | 5.55M | 5.26M | ||
| Dividends Paid | -1.51M | -1.51M | -1.51M | -1.51M | -1.51M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.51M | -1.51M | -1.51M | -1.51M | -1.51M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -480K | -3.51M | 1.75M | 1.52M | -742K | ||
| ||||||