| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Cash & Equivalents | 33.3M | 39.4M | 31.1M | 38.8M | 32.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 12.5M | 13.8M | 14.3M | 16.7M | 15.5M | ||
| Inventories | 158M | 162M | 168M | 167M | 165M | ||
| Pre-paid Expenses | 15.5M | 10.1M | 19.1M | 16.2M | 17.9M | ||
| Deferred Tax Assets | 13.2M | 13.4M | 14.0M | 8.90M | 11.3M | ||
| Other Current Assets | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | ||
| Total Current Assets | 235M | 241M | 249M | 250M | 244M | ||
| Property, Plant & Equipment | 255M | 253M | 264M | 266M | 262M | ||
| Goodwill & Intangibles | 34.8M | 34.8M | 34.8M | 68.6M | 68.1M | ||
| Other Long-term Assets | 76.7M | 77.5M | 79.8M | 47.4M | 47.8M | ||
| Total Long-Term Assets | 395M | 394M | 395M | 411M | 407M | ||
| Total Assets | 631M | 634M | 644M | 661M | 651M | ||
| Accounts Payable | 92.3M | 92.9M | 96.2M | 102M | 98.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 87.1M | 87.1M | 87.0M | 87.0M | 109M | ||
| Other Current Liabilities | 990K | 855K | 760K | 0 | 0 | ||
| Total Current Liabilities | 230M | 232M | 236M | 247M | 257M | ||
| Long Term Debt | 40.0M | 35.0M | 30.0M | 25.0M | 0 | ||
| Capital Lease Obligations | 1.71M | 1.58M | 1.40M | 1.26M | 1.13M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 79.3M | 78.7M | 79.3M | 92.4M | 0 | ||
| Total Long-term Liabilities | 121M | 115M | 111M | 119M | 1.13M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 96.5M | ||
| Total Liabilities | 351M | 347M | 347M | 366M | 354M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 320K | 322K | 322K | 323K | 326K | ||
| Additional Paid-In Capital | 235M | 237M | 239M | 241M | 244M | ||
| Retained Earnings | 70.0M | 75.8M | 83.3M | 88.4M | 87.5M | ||
| Treasury Stock | -10.1M | -10.1M | -10.1M | -11.1M | -11.4M | ||
| Other Equity | -15.8M | -15.9M | -16.0M | -24.1M | -24.1M | ||
| Total Shareholder's Equity | 280M | 287M | 297M | 295M | 296M | ||
| ||||||