| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Total Revenue | 447M | 494M | 673M | 491M | 468M | ||
| Cost of Revenue | 368M | 404M | 551M | 398M | 387M | ||
| Gross Profit | 79.1M | 89.5M | 122M | 93.4M | 81.8M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 64.7M | 69.7M | 95.7M | 75.1M | 73.5M | ||
| Amortization & Deprec | 8.24M | 8.26M | 11.0M | 8.68M | 8.82M | ||
| Other Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | 73.0M | 78.0M | 107M | 83.8M | 82.3M | ||
| Operating Income | 6.10M | 11.5M | 15.1M | 9.60M | -510K | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 6.10M | 11.5M | 15.1M | 9.60M | -510K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.40M | 2.49M | 3.11M | 2.18M | 1.82M | ||
| Income Before Taxes | 3.69M | 9.03M | 12.0M | 7.41M | -2.33M | ||
| Income Taxes | 1.44M | 3.58M | 4.76M | 2.63M | -923K | ||
| Net Income from Continuing Ops | 2.25M | 5.45M | 7.20M | 4.79M | -1.41M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 2.25M | 5.45M | 7.20M | 4.79M | -1.41M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 2.51M | 5.78M | 7.45M | 5.08M | -700K | ||
| ||||||