| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 74.0M | 117M | 98.0M | 118M | 128M | ||
| Depreciation | 69.0M | 81.0M | -211M | 70.0M | 67.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 12.0M | -45.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -38.0M | -25.0M | 0 | 0 | 0 | ||
| Cash From Operations | 162M | 173M | -471M | 100M | 218M | ||
| Capital Expenditures | -64.0M | -94.0M | 250M | -89.0M | -66.0M | ||
| Sale of Assets | 0 | 3.00M | -3.00M | 0 | 0 | ||
| Acquisitions | 0 | -3.00M | 16.0M | 0 | -4.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -64.0M | -94.0M | 0 | 0 | 0 | ||
| Cash from Investing | -64.0M | -94.0M | 400M | -89.0M | -70.0M | ||
| Dividends Paid | 0 | -43.0M | 109M | -72.0M | 0 | ||
| Sale / Purchase of Stock | -46.0M | 6.00M | 0 | 0 | 0 | ||
| Net Borrowings | -34.0M | -35.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 12.0M | 0 | 0 | 0 | ||
| Cash From Financing | -80.0M | -60.0M | 76.0M | -26.0M | -91.0M | ||
| Foreign Exchange Effect | -4.00M | -6.00M | 1.00M | 7.00M | 8.00M | ||
| Net Change in Cash | 14.0M | 13.0M | 6.00M | -8.00M | 65.0M | ||
| ||||||