| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 210M | 199M | 96.9M | 24.4M | 7.04M | ||
| Depreciation | 69.3M | 89.7M | -172M | 91.7M | 90.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 15.4M | -6.57M | 10.0M | -5.49M | -7.93M | ||
| Change In Working Capital | -195M | -237M | -36.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 117M | 141M | -14.4M | 0 | 0 | ||
| Cash From Operations | 216M | 186M | -467M | 453M | 283M | ||
| Capital Expenditures | -105M | -175M | 346M | -72.6M | -85.2M | ||
| Sale of Assets | 18.9M | 28.0M | -50.7M | 16.3M | 15.3M | ||
| Acquisitions | -1.64B | -3.63M | 1.73B | -7.03M | -825K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -105M | -175M | -97.1M | 0 | 0 | ||
| Cash from Investing | -1.73B | -151M | 2.02B | -63.4M | -70.7M | ||
| Dividends Paid | -24.1M | -26.3M | 68.3M | -26.3M | -26.3M | ||
| Sale / Purchase of Stock | -4.44M | -8.41M | 0 | 0 | 0 | ||
| Net Borrowings | 1.61B | 7.72M | -72.5M | 0 | 0 | ||
| Other Financing Cash Flows | -16.0M | -31.4M | -40.7M | 0 | 0 | ||
| Cash From Financing | 1.56B | -58.3M | -1.53B | -372M | -156M | ||
| Foreign Exchange Effect | -2.87M | -6.74M | 4.66M | 4.93M | 1.66M | ||
| Net Change in Cash | 50.6M | -29.6M | 34.8M | 22.7M | 57.3M | ||
| ||||||