| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 44.6M | 64.8M | 126M | 191M | 116M | ||
| Depreciation | 26.0M | 25.2M | 25.5M | 32.8M | -83.5M | ||
| Amortization | 735K | 730K | 733K | 734K | -2.20M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -899K | -80.1M | -181M | -131M | 393M | ||
| Other Non Cash Operating Items | 25.5M | 45.3M | 62.9M | 77.3M | -186M | ||
| Cash From Operations | 96.0M | 55.9M | 33.5M | 170M | -260M | ||
| Capital Expenditures | -42.6M | -49.3M | -58.4M | -76.0M | 184M | ||
| Sale of Assets | -113K | 1.16M | 393K | 23.8M | -25.4M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 1.69M | 0 | -1.69M | ||
| Other Investing Activities | -43.8M | -51.7M | -56.4M | -83.6M | 192M | ||
| Cash from Investing | -43.9M | -50.5M | -54.3M | -59.7M | 165M | ||
| Dividends Paid | 89K | -19K | -115M | -535K | 116M | ||
| Sale / Purchase of Stock | 2.57M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.13M | -1.18M | 71.4M | -53.1M | -17.1M | ||
| Other Financing Cash Flows | 0 | 0 | -3.14M | 3.14M | 0 | ||
| Cash From Financing | -2.48M | -1.20M | -47.2M | -50.5M | 98.9M | ||
| Foreign Exchange Effect | -854K | -751K | -3.71M | 5.01M | -547K | ||
| Net Change in Cash | 48.7M | 3.43M | -71.7M | 65.1M | 3.20M | ||
| ||||||