| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.3M | 56.6M | 44.6M | 33.5M | 37.4M | ||
| Depreciation | 3.71M | 3.62M | 3.81M | 4.02M | 4.17M | ||
| Amortization | 1.01M | 566K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 11.9M | -6.07M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.92M | 5.97M | 0 | 0 | 0 | ||
| Cash From Operations | 58.8M | 60.7M | 56.7M | 46.7M | 65.1M | ||
| Capital Expenditures | -5.75M | -5.04M | -2.17M | -2.92M | -13.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.96M | -2.66M | 0 | 0 | 0 | ||
| Cash from Investing | -7.96M | -2.66M | 123K | -2.54M | -13.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 617K | -19.4M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -6K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 959K | -4.34M | 0 | 0 | 0 | ||
| Cash From Financing | 1.58M | -23.7M | 1.89M | 130M | -1.92M | ||
| Foreign Exchange Effect | 976K | 747K | 44K | -168K | -142K | ||
| Net Change in Cash | 53.4M | 35.1M | 58.7M | 174M | 49.6M | ||
| ||||||