| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.00M | 839M | -159M | 11.0M | 29.0M | ||
| Depreciation | 17.0M | 36.0M | 25.0M | 26.0M | 27.0M | ||
| Amortization | 6.00M | 5.00M | 0 | 0 | 0 | ||
| Deferred Taxes | -12.0M | 6.00M | -14.0M | 5.00M | 12.0M | ||
| Change In Working Capital | 100M | -20.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -106M | -1.23B | 0 | 0 | 0 | ||
| Cash From Operations | -2.00M | -366M | 70.0M | 78.0M | 33.0M | ||
| Capital Expenditures | -7.00M | -47.0M | -15.0M | -8.00M | -4.00M | ||
| Sale of Assets | 53.0M | -53.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 49.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -82.0M | -69.0M | 0 | 0 | 0 | ||
| Cash from Investing | -29.0M | -73.0M | -20.0M | 18.0M | -8.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 422M | 250M | 0 | 0 | 0 | ||
| Net Borrowings | -399M | 93.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 22.0M | 343M | -47.0M | -48.0M | 3.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.00M | -96.0M | 3.00M | 48.0M | 28.0M | ||
| ||||||