| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.79M | 1.49M | -2.21M | -109K | 27.4M | ||
| Depreciation | 1.32M | 1.27M | 1.35M | 1.35M | 1.35M | ||
| Amortization | 10K | -31K | 0 | 0 | 0 | ||
| Deferred Taxes | 351K | -190K | 0 | -1.14M | 1.14M | ||
| Change In Working Capital | -1.59M | 4.33M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -138K | 267K | 0 | 0 | 0 | ||
| Cash From Operations | 2.75M | 5.33M | -5.16M | 1.70M | 1.81M | ||
| Capital Expenditures | -953K | -1.06M | -1.85M | -919K | -534K | ||
| Sale of Assets | 172K | 120K | 33K | 5K | 220K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -135K | 0 | 0 | 0 | ||
| Other Investing Activities | -648K | 2.82M | 0 | 0 | 0 | ||
| Cash from Investing | -476K | 2.80M | -2.62M | -1.86M | 10.5M | ||
| Dividends Paid | 0 | 0 | -925K | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -263K | -277K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -263K | -277K | -1.22M | -282K | -288K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.01M | 7.86M | -8.99M | -442K | 12.0M | ||
| ||||||