Annual Reports

 
Quarterly Reports

  • 10-Q (May 7, 2010)
  • 10-Q (Nov 6, 2009)
  • 10-Q (Aug 7, 2009)
  • 10-Q (May 7, 2009)
  • 10-Q (Oct 31, 2008)
  • 10-Q (Aug 6, 2008)

 
8-K

 
Other

SonicWALL 10-Q 2008

Documents found in this filing:

  1. 10-Q
  2. Ex-10.1
  3. Ex-10.2
  4. Ex-31.1
  5. Ex-31.2
  6. Ex-32.1
  7. Ex-32.1
form10q.htm


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

Form 10-Q

R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended September 30, 2008
 
        OR

£        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OR THE SECURITIES EXCHANGE ACT 1934>

For the transition period from          to
Commission file number: 000-27723
 

SonicWALL, Inc.
(Exact name of registrant as specified in its charter)

 
California
77-0270079
(State or other jurisdiction
(I.R.S. Employer
of incorporation)
Identification No.)

1143 Borregas Avenue
Sunnyvale, California 94089
(408) 745-9600
Fax: (408) 745-9300
(Address of registrant’s principal executive offices)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨                                    Accelerated filer  x    
Non-accelerated filer   ¨ (Do not check if a smaller reporting company)                Smaller reporting company  ¨    
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨    No  x
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Title of Each Class
Outstanding at September 30, 2008
Common Stock, no par value
53,575,129 Shares
 


 
 


 
     Page
PART I. FINANCIAL INFORMATION
  3
ITEM 1. Financial Statements
  3
Condensed Consolidated Balance Sheets as of  September 30, 2008 (unaudited) and December 31, 2007
  3
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2008 and 2007 (unaudited)
  4
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2008 and 2007 (unaudited)
  5
Condensed Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2008  and 2007 (unaudited)
  6
Notes to Condensed Consolidated Financial Statements (unaudited)
 7
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
  19
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
  34
ITEM 4. Controls and Procedures
 35
PART II. OTHER INFORMATION
  35
ITEM 1.  Legal Proceedings
  35
ITEM 1A.  Risk Factors
  35
ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds
  36
ITEM 3.  Defaults Upon Senior Securities
  36
ITEM 4.  Submission of Matters to a Vote of Security Holders
  36
ITEM 5.  Other Information
  36
ITEM 6.  Exhibits
  37
SIGNATURES
  38


Page 2 of 39

 

ITEM 1.  FINANCIAL STATEMENTS

SONICWALL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
September 30,
   
December 31,
 
   
2008
   
2007 (1)
 
   
(Unaudited)
       
   
(In thousands)
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 38,683     $ 33,324  
Short-term investments
    60,395       195,647  
Accounts receivable, net
    22,421       26,255  
Inventories
    7,605       6,057  
Deferred tax assets
    11,111       11,107  
Prepaid expenses and other current assets
    12,962       9,447  
Total current assets
    153,177       281,837  
                 
Property and equipment, net
    9,671       9,357  
Goodwill
    138,753       138,753  
Long-term investments
    67,027       -  
Deferred tax assets, non-current
    16,367       16,367  
Purchased intangibles and other assets, net
    18,324       26,321  
Total assets
  $ 403,319     $ 472,635  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 11,935     $ 10,875  
Accrued payroll and related benefits
    11,959       20,388  
Other accrued liabilities
    10,354       7,355  
Deferred revenue
    88,768       88,818  
Total current liabilities
    123,016       127,436  
                 
Deferred revenue, non-current
    17,374       12,419  
Other accrued liabilities, non-current
    -       5,076  
      Total liabilities
    140,390       144,931  
                 
Shareholders' Equity:
               
Common stock, no par value
    392,079       446,431  
Accumulated other comprehensive loss, net
    (4,454 )     (2,284 )
Accumulated deficit
    (124,696 )     (116,443 )
Total  shareholders' equity
    262,929       327,704  
Total liabilities and shareholders' equity
  $ 403,319     $ 472,635  

(1)
Amounts as of December 31, 2007 have been derived from the audited financial statements as of the same date.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 3 of 39


SONICWALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands, except per share data)
 
   
(Unaudited)
 
Revenue:
                       
Product
  $ 21,439     $ 25,389     $ 68,989     $ 71,641  
License and service
    31,839       25,597       95,398       71,544  
Total revenue
    53,278       50,986       164,387       143,185  
Cost of revenue:
                               
Product
    10,627       10,148       32,478       28,713  
License and service
    5,150       4,167       15,414       11,150  
Amortization of purchased technology
    754       698       2,262       1,516  
Total cost of revenue
    16,531       15,013       50,154       41,379  
Gross profit
    36,747       35,973       114,233       101,806  
Operating expenses:
                               
Research and development
    11,411       10,838       34,368       28,930  
Sales and marketing
    19,472       20,023       63,954       54,547  
General and administrative
    3,957       5,808       14,135       15,842  
Amortization of purchased intangible assets
    274       302       840       413  
Restructuring charges (reversals)
    (87 )     -       1,683       -  
In-process research and development
    -       1,930       -       1,930  
Total operating expenses
    35,027       38,901       114,980       101,662  
Income (loss) from operations
    1,720       (2,928 )     (747 )     144  
Interest income and other expense, net
    1,122       2,974       5,328       8,845  
Income before income taxes
    2,842       46       4,581       8,989  
Provision for income taxes
    (2,273 )     (342 )     (3,153 )     (3,373 )
Net income (loss)
  $ 569     $ (296 )   $ 1,428     $ 5,616  
Net income (loss) per share:
                               
Basic
  $ 0.01     $ (0.00 )   $ 0.03     $ 0.09  
Diluted
  $ 0.01     $ (0.00 )   $ 0.02     $ 0.08  
Shares used in computing net income (loss) per share:
                               
Basic
    53,412       64,458       56,906       64,853  
Diluted
    54,928       64,458       59,050       67,424  

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 4 of 39


SONICWALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
Nine Months Ended
 
   
September 30,
 
   
2008
   
2007
 
   
(In thousands)
 
   
(Unaudited)
 
Cash flows from operating activities:
           
Net income
  $ 1,428     $ 5,616  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    6,609       4,002  
In-process research and development
    -       1,930  
Share-based compensation expense related to employee stock options and ESPP
    8,082       10,383  
Excess tax benefits from share-based compensation
    (1,987 )     -  
Change in allowance for doubtful accounts and others
    (75 )     (169 )
Changes in operating assets and liabilities:
               
Accounts receivable
    3,916       4,650  
Inventories
    (1,548 )     324  
Prepaid expenses and other current assets
    181       (1,987 )
Other assets
    (182 )     85  
Accounts payable
    1,060       2,801  
Accrued payroll and related benefits
    (8,429 )     65  
Other accrued liabilities
    (89 )     362  
Deferred revenue
    4,905       18,447  
Net cash provided by operating activities
    13,871       46,509  
Cash flows from investing activities:
               
Purchase of property and equipment
    (3,827 )     (5,000 )
Cash paid for acquisitions, net of cash acquired
    -       (25,269 )
Change in restricted cash in escrow
    1,376       49  
Maturity and sale of investments
    159,216       246,591  
Purchase of investments
    (93,162 )     (235,520 )
Net cash provided by (used in) investing activities
    63,603       (19,149 )
Cash flows from financing activities:
               
Issuance of common stock under employee stock options and purchase plans
    5,306       7,184  
Repurchase of common stock
    (79,408 )     (29,427 )
Excess tax benefits from share-based compensation
    1,987       -  
Net cash used in financing activities
    (72,115 )     (22,243 )
Net increase in cash and cash equivalents
    5,359       5,117  
Cash and cash equivalents at beginning of period
    33,324       25,927  
Cash and cash equivalents at end of period
  $ 38,683     $ 31,044  

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 5 of 39


SONICWALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands, except for share data)
 
               
Accumulated
             
               
Other
         
Total
 
   
Common Stock
   
Comprehensive
   
Accumulated
   
Shareholders'
 
Nine Months Ended September 30, 2007
 
Shares
   
Amount
   
Loss
   
Deficit
   
Equity
 
                               
Balance at December 31, 2006
    65,385,629     $ 453,409     $ (1,197 )   $ (134,144 )   $ 318,068  
Cumulative effect of adoption of FIN 48
                            (89 )     (89 )
Adjusted balance at December 31, 2006
    65,385,629       453,409       (1,197 )     (134,233 )     317,979  
Issuance of common stock upon exercise of
                                       
     stock options
    776,383       4,454                       4,454  
Issuance of common stock in connection with
                                       
      the Employee Stock Purchase Plan (ESPP)
    378,908       2,730                       2,730  
Share-based compensation
            10,383                       10,383  
Repurchase of common stock
    (3,451,200 )     (24,172 )             (5,255 )     (29,427 )
Comprehensive income:
                                       
Change in unrealized loss on investment
                                       
     securities
                    (125 )             (125 )
Net income
                            5,616       5,616  
Total comprehensive income
                                    5,491  
Balance at September 30, 2007
    63,089,720     $ 446,804     $ (1,322 )   $ (133,872 )   $ 311,610  
                                         
                   
Accumulated
                 
                   
Other
           
Total
 
   
Common Stock
   
Comprehensive
   
Accumulated
   
Shareholders'
 
Nine Months Ended September 30, 2008
 
Shares
   
Amount
   
Loss
   
Deficit
   
Equity
 
                                         
Balance at December 31, 2007
    62,477,590     $ 446,431     $ (2,284 )   $ (116,443 )   $ 327,704  
Issuance of common stock upon exercise of
                                       
     stock options
    446,681       2,878                       2,878  
Issuance of common stock in connection with ESPP
    376,728       2,428                       2,428  
Share-based compensation
            8,082                       8,082  
Repurchase of common stock
    (9,725,870 )     (69,727 )             (9,681 )     (79,408 )
Excess tax benefit from share-based compensation
            1,987                       1,987  
Comprehensive loss:
                                       
Change in unrealized loss on investment
                                       
     securities
                    (2,170 )             (2,170 )
Net income
                            1,428       1,428  
Total comprehensive loss
                                    (742 )
Balance at September 30, 2008
    53,575,129     $ 392,079     $ (4,454 )   $ (124,696 )   $ 262,929  

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 6 of 39

 SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 

The accompanying condensed consolidated financial statements prepared by SonicWALL, Inc. (the “Company”), are unaudited and reflect all adjustments which are normal, recurring and, in the opinion of management, necessary for a fair statement of the financial position and the results of operations of the Company for the interim periods presented.  The condensed consolidated statements have been prepared in accordance with the regulations of the Securities and Exchange Commission (“SEC”). Accordingly, these statements do not include all information and footnotes required by generally accepted accounting principles. The results of operations for the three and nine month periods ended September 30, 2008 are not necessarily indicative of the operating results to be expected for the full fiscal year or future operating periods.  The information included in this report should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 31, 2007, as set forth in the Company’s Annual Report on Form 10-K filed with the SEC on March 10, 2008.

2.  CONSOLIDATION

The condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and include the Company and its wholly owned subsidiaries.  All intercompany accounts and transactions have been eliminated.

3.  CRITICAL ACCOUNTING POLICIES

There have been no material changes to any of the Company’s critical accounting policies and critical accounting estimates as disclosed in its annual report on Form 10-K for the year ended December 31, 2007.

4.  GOODWILL AND PURCHASED INTANGIBLES

SFAS No. 142, Goodwill and Other Intangible Assets, requires that goodwill and certain intangible assets with an indefinite useful life be reviewed for impairment on an annual basis.  In addition, SFAS 142 requires purchased intangible assets other than goodwill to be amortized over their useful lives unless these lives are determined to be indefinite.  The Company periodically evaluates if there are any events or indicators that would require an impairment assessment of the carrying value of the goodwill between each annual impairment assessment.  For the three and nine month periods ended September 30, 2008, no indicators of goodwill impairment were identified.  The Company has elected to perform its annual impairment analysis during the fourth quarter of each year.

Intangible assets as of September 30, 2008 and December 31, 2007 consist of the following (in thousands):
 
     
September 30, 2008
   
December 31, 2007
 
 
Weighted Average Amortization Period
 
Gross Carrying Amount
   
Accumulated Amortization
   
Net
   
Gross Carrying Amount
   
Accumulated Amortization
   
Net
 
Purchased technology
70 months
  $ 43,211     $ (33,068 )   $ 10,143     $ 43,211     $ (30,805 )   $ 12,406  
Non-compete agreements
36 months
    7,249       (7,249 )     -       7,249       (7,230 )     19  
Customer base
77 months
    26,690       (19,649 )     7,041       26,690       (18,827 )     7,863  
Other
16 months
    500       (500 )     -       500       (500 )     -  
Total intangibles
69 months
  $ 77,650     $ (60,466 )   $ 17,184     $ 77,650     $ (57,362 )   $ 20,288  
 

Fiscal Year
 
Amortization Amount to Cost of Revenue
   
Amortization Amount to Operating Expense
 
2008 (fourth quarter)
  $ 754     $ 274  
2009
    3,017       1,095  
2010
    2,374       1,095  
2011
    1,382       1,095  
2012
    1,382       1,007  
Thereafter
    1,234       2,475  
Total
  $ 10,143     $ 7,041  
 
5.  NET INCOME (LOSS) PER SHARE

The following is a reconciliation of the numerators and denominators of the basic and diluted net income (loss) per share computations for the periods presented (in thousands, except per share amounts):
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Numerator:
                       
Net income (loss)
  $ 569     $ (296 )   $ 1,428     $ 5,616  
Denominator:
                               
Weighted average shares used to compute basic EPS
    53,412       64,458       56,906       64,853  
Effect of dilutive securities:
                               
Dilutive common stock equivalents
    1,516       -       2,144       2,571  
Weighted average shares used to compute diluted EPS
    54,928       64,458       59,050       67,424  
Net income (loss) per share:
                               
          Basic
  $ 0.01     $ (0.00 )   $ 0.03     $ 0.09  
          Diluted
  $ 0.01     $ (0.00 )   $ 0.02     $ 0.08  
 
For the nine month period ended September 30, 2008, potentially dilutive securities of approximately 11.4 million shares consisting of options with a weighted average exercise price of $8.85, have not been considered in the computation of net income per share as these options’ exercise prices were greater than the average market price of common shares for the period.

For the nine month period ended September 30, 2007, potentially dilutive securities of approximately 5.5 million shares consisting of options with a weighted average exercise price of $9.87, have not been considered in the computation of net income per share as these options’ exercise prices were greater than the average market price of common shares for the period. In addition, 2.8 million potentially dilutive shares were excluded from the computation of net loss per share for the three month period ended September 30, 2007 because of our net loss position during this period.

6.  INVENTORIES

Inventories are stated at the lower of standard cost (which approximates cost determined on a first-in, first-out basis) or market.  The Company writes-down the value of inventories for estimated excess and obsolete inventories based upon assumptions about future demand and market conditions.  Inventories consist primarily of finished goods.  Inventory reserves, once established, are only reversed upon sale or disposition of related inventory.

7.  COMMITMENTS AND CONTINGENCIES

Lease Commitments

In September 2008, the Company closed approximately half of its leased facility in the State of Washington and has recorded a liability of approximately $0.9 million equivalent to the net present value of the expected future lease costs, net of estimated future sublease income. The liability is recorded as a component of “Other accrued liabilities”.

Future annual minimum lease payments under all non-cancelable operating leases with an initial or remaining term in excess of one year as of September 30, 2008 are as follows (in thousands):

Year Ending December 31,
     
2008 (fourth quarter)
  $ 705  
2009
    2,716  
2010
    2,197  
2011
    2,146  
2012
    1,613  
Thereafter
    1,809  
Total
  $ 11,186  
 
Purchase Commitments

The Company outsources its manufacturing function to third party contract manufacturers, and at September 30, 2008, it had purchase obligations totaling $12.3 million.  Of this amount, $8.8 million cannot be canceled and is payable within one year.  The Company is contingently liable for any inventory owned by a contract manufacturer that becomes excess and obsolete.  As of September 30, 2008, $166,000 had been accrued for excess and obsolete inventory held by our contract manufacturers.  In addition to the obligation related to Inventory, as of September 30, 2008, in the normal course of business, the Company had $2.1 million in non-cancelable purchase commitments.

Product Warranties

The Company’s standard warranty period for its products is one to two years and includes repair or replacement obligations for units with product defects.  The Company’s software products carry a 90-day warranty and include technical assistance, insignificant bug fixes and feature updates. The Company estimates the accrual for future warranty costs based upon its historical cost experience and its current and anticipated product failure rates.  If actual product failure rates or replacement costs differ from its estimates, revisions to the estimated warranty obligations would be required.  The Company concluded that no adjustment to pre-existing warranty accruals were necessary in the nine month periods ended September 30, 2008 and 2007.  A reconciliation of the changes to the Company’s warranty accrual as of September 30, 2008 and 2007 is as follows (in thousands):
 
   
Nine Months Ended September 30,
 
   
2008
   
2007
 
   
(Unaudited)
 
Beginning balance
  $ 741     $ 811  
Accruals for warranties issued
    502       602  
Settlements made during the period
    (821 )     (684 )
Ending balance
  $ 422     $ 729  

Guarantees and Indemnification Agreements

The Company enters into standard indemnification agreements in its ordinary course of business.  As part of its standard distribution agreements, the Company indemnifies, holds harmless, and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any U.S. patent or any copyright or other intellectual property infringement claim by any third party with respect to the Company's products, software, or services.  The indemnification agreements commence upon execution of the agreement and do not have specific terms. 
The maximum potential amount of future payments the Company could be required to make under these agreements is not limited.  The Company has never incurred costs to defend lawsuits or settle claims related to these indemnification agreements.  As a result, the Company believes the estimated fair value of these agreements is minimal.

The Company's articles of incorporation limit the liability of directors to the full extent permitted by California law.  In addition, the Company's bylaws provide that the Company will indemnify its directors and officers to the fullest extent permitted by California law, including circumstances in which indemnification is otherwise discretionary under California law.  The Company has entered into indemnification agreements with its directors and officers that may require the Company: to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of a culpable nature; to advance their expenses incurred as a result of any proceeding against them as to which they could be indemnified; and to obtain directors' and officers' insurance if available on reasonable terms. The Company currently has directors and officers insurance in place.  The Company has not incurred costs related to these indemnification agreements.

The Company has entered into agreements with certain executives where the Company may be required to pay severance benefits up to 24 months of salary, bonuses and accelerate vesting of stock options in the event of termination of employment under certain circumstances, including a change of control.

In January 2008, Mr. John DiLullo, Vice President of Worldwide Sales and a named executive officer, ceased to be employed by the Company.  Under the terms of Mr. DiLullo’s retention and severance agreement entered into at the time of his employment in January 2006, the Company paid severance benefits and bonuses, in compliance with Internal Revenue Code Section 409A, in the amount of approximately $258,000.

Legal Proceedings

On December 5, 2001, a securities class action complaint was filed in the U.S. District Court for the Southern District of New York against the Company, three of its officers and directors, and certain of the underwriters in the Company’s initial public offering in November 1999 and its follow-on offering in March 2000.  Similar complaints were filed in the same court against numerous public companies that conducted initial public offerings (“IPOs”) of their common stock since the mid-1990s.  All of these lawsuits were consolidated for pretrial purposes before Judge Shira Scheindlin.  On April 19, 2002, plaintiffs filed an amended complaint.  The amended complaint alleges claims under the Securities Act of 1933 and the Securities Exchange Act of 1934, and seeks damages or rescission for misrepresentations or omissions in the prospectuses relating to, among other things, the alleged receipt of excessive and undisclosed commissions by the underwriters in connection with the allocation of shares of common stock in the Company’s public offerings.  On July 15, 2002, the issuers filed an omnibus motion to dismiss for failure to comply with applicable pleading standards.  On October 8, 2002, the Court entered an Order of Dismissal as to all of the individual defendants in the SonicWALL IPO litigation, without prejudice.  On February 19, 2003, the Court denied the motion to dismiss the Company’s claims.  A tentative agreement has been reached with plaintiffs’ counsel and the insurers for the settlement and release of claims against the issuer defendants, including SonicWALL, in exchange for a guaranteed recovery to be paid by the issuer defendants’ insurance carriers and an assignment of certain claims.  Papers formalizing the settlement among the plaintiffs, issuer defendants, including SonicWALL, and insurers were presented to the Court on September 14, 2004.  The settlement is subject to a number of conditions, including approval of the proposed settling parties and the Court.  On July 14, 2004, underwriter defendants filed with the Court a memorandum in opposition to plaintiffs’ motion for preliminary approval of the settlement with defendant issuers and individuals.  Plaintiffs and issuers subsequently filed papers with the Court in further support of the settlement and addressing issues raised in the underwriter’s opposition.  On February 15, 2005, the Court granted preliminary approval of the settlement, subject to the parties fulfilling certain conditions.  To address the concerns raised by the Court, the parties submitted revised settlement documents that contained a more limited “bar order” that would not preclude claims by the underwriters for indemnification for an issuer pursuant to the IPO underwriting agreement.  On August 31, 2005, the Court entered an order confirming its preliminary approval of the settlement.  In December 2006, the Second Circuit Court of Appeals reversed the class certification decision of the District Court in six (6) focus cases.  The Second Circuit Court of Appeals also denied rehearing.  In June 2007, the District Court signed a stipulation terminating the settlement approval process.  Counsel for plaintiffs are seeking certification of a narrower class and counsel for underwriters and plaintiffs are briefing the issue of whether the appeals court ruling that the original class should not have been certified applies to non-focus cases, and whether the ruling re-started the statute of limitations running on class claims in those actions.  In December 2007, plaintiffs filed an opposition to motions to dismiss of the focus case issuers and underwriters.  The focus case issuers and underwriters in turn submitted briefs in opposition to plaintiffs’ motion for class certification.  In March 2008, plaintiffs filed a reply in support of their motion for class certification in the focus cases. The Court has not set a hearing date for argument. Discussions among the various parties are ongoing. If the litigation against the Company continues, the Company believes it has a meritorious defense and intends to defend
Page 10 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
the case vigorously.  No estimate can be made of the possible loss or possible range of loss, if any, associated with the resolution of this contingency.  As a result, no loss has been accrued in the Company’s financial statements as of September 30, 2008.

On March 13, 2006, eSoft, Inc. (“eSoft”) filed a complaint captioned eSoft, Inc. v. SonicWALL, Inc., No. 06-CV-00445, in the United States District Court for the District of Colorado.  The Complaint alleged that the Company has willfully infringed, actively induced the infringement of and/or knowingly contributorily infringed U.S. Patent No. 6,961,773 (the “773 Patent”) and sought  (1) a judgment that the Company has willfully infringed, actively induced the infringement and/or knowingly contributorily infringed the patent, (2) the award of an unspecified amount of trebled damages, together with expenses, costs and attorneys’ fees and (3) permanent injunctive relief restraining and enjoining the Company from infringing the patent. At essentially the same time, eSoft filed complaints against five (5) other defendants alleging infringement of the 773 Patent.  In response to a motion to re-examine filed with the patent office by defendants in two of the other cases, the Company filed a motion to stay proceedings pending the results of the re-examination process.  eSoft joined in that motion and on February 12, 2007, the Court granted our motion for stay.  On September 15, 2008, the Patent and Trademark Office (the “PTO”) issued its first office action as part of the re-examination process. Counsel for eSoft has requested an extension to December 15, 2008 to respond to the PTO office action. The length of time that the stay will remain in effect is uncertain given the ongoing re-examination process.  As a result, no loss has been accrued in the Company’s financial statements as of September 30, 2008.

On October 8, 2008, Northpeak Wireless, LLC filed a complaint captioned Northpeak Wireless, LLC v. 3Com Corporation, et al, No. CV-08-J-1813-NE, in the United States District Court for the Northern District of Alabama. The complaint names thirty one (31) defendants, including the Company. The complaint alleges that the Company makes, uses, sells, offers to sell, and/or imports products that incorporate and/or utilize direct sequence spread spectrum wireless technology that infringes U.S. Patent No. 4,977,577 (the “577 Patent”) and U.S. Patent No. 5,987,058 (the “058 Patent”) and seeks a judgment that the Company has infringed, actively induced infringement and/or contributorily infringed the 577 Patent and the 058 Patent. The complaint seeks an award of unspecified damages, pre-judgment and post-judgment interest together with costs, expenses and attorneys’ fees. The Company is currently reviewing the complaint and intends to defend the case vigorously. No estimate can be made of the possible loss or possible range of loss, if any, associated with the resolution of this matter.

Additionally, the Company is, from time to time, a party to routine litigation incidental to its business.  The Company believes that none of these legal proceedings will have a material adverse effect on the Company’s consolidated financial statements taken as a whole or its results of operations, financial position, and cash flows.

8.  INCOME TAXES

As part of the process of preparing the Company’s consolidated financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates.  This process involves determining the Company’s income tax expense (benefit) together with calculating the deferred income tax expense (benefit) related to temporary differences resulting from differing treatment of items, such as deferred revenue or deductibility of certain intangible assets, for tax and accounting purposes.  These differences result in deferred tax assets and liabilities, which are included within the consolidated balance sheet.  The Company must then assess the likelihood that the deferred tax assets will be recovered through the generation of future taxable income.

As of September 30, 2008, the Company continued to have a partial valuation allowance against its net deferred tax assets. The Company believes that its deferred tax assets will more likely than not be realized with the exception of certain acquired net operating losses. Valuation allowances have been recorded for this portion of the deferred tax assets as a result of the uncertainties regarding realization of the assets based upon the limitation on the use of the net operation losses in the future.  For the three and nine month periods ended September 30, 2008, the Company’s income before income taxes was earned in domestic and foreign jurisdictions.

The interim effective income tax rate is based on management’s best estimate of the annual effective income tax rate. For the nine months ended September 30, 2008, the effective income tax rate was 68.8%, compared to 37.5% for the nine months ended September 30, 2007.  The effective income tax rate for the period ended September 30, 2008 was different from the statutory United States federal income tax rate of 35% primarily due to non-deductible share-based compensation expense and state income taxes which were offset by state research and development tax credits. The effective income tax rate for the period ended September 30, 2007 was different from the statutory United States federal income tax rate of 35% primarily due to non-deductible share-based compensation expense, state income taxes, non-deductible meals and entertainment costs, offset by federal and state research and development tax credits, and the Company's full valuation allowance position against its net deferred tax assets.
Page 11 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
9.  SHAREHOLDERS’ EQUITY

Stock Repurchase Program

During the nine month period ended September 30, 2008, the Company repurchased a total of 9.7 million shares at an aggregate purchase price of $79.4 million. As of September 30, 2008, the Company’s Stock Repurchase Program has been completed.

10.  EMPLOYEE BENEFITS

1999 Employee Stock Purchase Plan

The 1999 Employee Stock Purchase Plan (ESPP) is designed to enable eligible employees to purchase shares of the Company’s common stock at a discount.  Each offering period is for one year and consists of two six-month purchase periods.  The purchase price for shares of common stock under the ESPP is 85% of the lesser of the fair market value of the Company’s common stock on the first day of the applicable offering period or the last day of each purchase period. At September 30, 2008, 1,311,550 shares were available for future issuance under the ESPP.

Stock Option Plans

Stock Option Plan Descriptions
 
As of September 30, 2008, the Company had two stock incentive plans (together the “Stock Option Plans”): the shareholder approved 2008 Equity Incentive Plan (the “2008 Plan”) and the Board approved 2008 Inducement Equity Incentive Plan (the “2008 Inducement Plan”). The 2008 Plan, which was approved by the Company’s shareholders on June 10, 2008, replaced the 1998 Stock Option Plan (the “1998 Plan”) which was expiring. No further awards were made under the 1998 Plan. In connection with the acquisitions of various companies, the Company assumed the share-based awards granted under stock incentive plans of the acquired companies. Share-based awards are designed to reward employees for their long-term contributions to the Company and provide incentives for them to remain with the Company. The number and frequency of share-based awards are based on competitive practices, operating results of the Company, government regulations and the other factors disclosed by the Company in its filings under the Securities Exchange Act of 1934, as amended. The Company’s primary stock incentive plans are summarized as follows:
 
2008 Plan
 
The 2008 Plan permits the granting of stock options, restricted stock, restricted stock units, stock appreciation rights, and performance shares to employees, consultants of the Company and its subsidiaries and affiliates, and non-employee directors of the Company. As approved by the shareholders on June 10, 2008, the maximum number of shares issuable over the term of the 2008 Plan is 800,000 shares. Stock options granted under the 2008 Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than seven years from the grant date. Stock options granted under the 2008 Plan will generally become exercisable for 25% of the option shares one year from the date of grant and then ratably over the following 36 months. Subject to the annual per-person limit, shares granted under the 2008 Plan, including applicable vesting schedules, shall be granted as determined by the Board of Directors, or any of its committees administering the 2008 Plan, in its sole discretion. Shares subject to stock options or similar awards granted under the 1998 Plan that expire or otherwise terminate without having been exercised in full and shares issued pursuant to awards granted under the 1998 Plan that are forfeited to, or repurchased by the Company, up to a maximum of 5,000,000 shares may be added to the 2008 Plan.

2008 Inducement Plan
 
The 2008 Inducement Plan permits the granting of nonstatutory stock options, restricted stock, restricted stock units, performance shares and stock appreciation rights to new employees of the Company, its subsidiaries and affiliates, as material inducements to accept an offer of employment. As adopted by the Board on June 10, 2008, the maximum number of shares issuable over the term of the 2008 Inducement Plan is 500,000 shares. Nonqualified stock options granted under the 2008 Inducement Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than seven years from the grant date. 
Page 12 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
The stock options awarded under the 2008 Inducement Plan will generally become exercisable as to 25% of the option shares, one year after the date of grant and then ratably over the following 36 months. The Board of Directors or other committees administering the plan, have the discretion to use a different vesting schedule.
 
1998 Plan
 
The 1998 Plan expired on June 10, 2008 upon shareholder approval of the 2008 Plan, and the Company can no longer make equity awards under the 1998 Plan. As amended on August 24, 1999 and October 12, 2000, the maximum number of shares issuable over the term of the 1998 Plan was 38.9 million shares. Incentive stock options granted under the 1998 Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than ten years from the grant date. Nonqualified stock options are granted at a price that is not to be less than 85% of the fair market value of the common stock on the date of grant, as determined by the Board of Directors or other committees administering the plan, and expire no later than ten years from the date of grant.  The stock options generally become exercisable for 25% of the option shares one year from the date of grant, and then ratably over the following 36 months. The Board of Directors or other committees administering the plan had the discretion to use a different vesting schedule and did so from time to time.
 
The following table summarizes the Company’s first, second and third quarter option activity under the Stock Option Plans:
 
         
Options Outstanding
 
   
Options Available for Grant
   
Number Outstanding
   
Weighted Average Exercise Price per Share
 
Balance at December 31, 2007
    1,298,078       17,193,153     $ 7.30  
Authorized
    2,499,104                  
Granted
    (1,695,323 )     1,695,323     $ 8.21  
Exercised
    -       (242,367 )   $ 7.07  
Canceled
    487,458       (551,615 )   $ 8.22  
Balance at March 31, 2008
    2,589,317       18,094,494     $ 7.36  
Authorized
    1,300,000                  
Granted
    (2,977,114 )     2,977,114     $ 7.85  
Exercised
    -       (134,433 )   $ 5.84  
Canceled
    424,869       (647,297 )   $ 8.52  
Balance at June 30, 2008
    1,337,072       20,289,878     $ 7.41  
Authorized
    -                  
Granted
    (53,000 )     53,000     $ 6.40  
Exercised
    -       (69,881 )   $ 5.43  
Canceled
    301,253       (412,559 )   $ 8.47  
Balance at September 30, 2008
    1,585,325       19,860,438     $ 7.39  
Page 13 of 39

The following table summarizes significant ranges of outstanding and exercisable options as of September 30, 2008:
 
     
Options Outstanding
   
Options Exercisable
 
Range of Exercise Prices
   
Number of Shares Outstanding
   
Weighted Average Remaining Contractual Life (in Years)
   
Weighted Average Exercise Price per Share
   
Aggregate Intrinsic Value
   
Number of Shares Exercisable
   
Weighted Average Exercise Price per Share
   
Aggregate Intrinsic Value
 
                                             
 
$ 0.30 – $ 0.45
      394       6.8     $ 0.30     $ 1,946       187     $ 0.30     $ 924  
 
$ 0.94 – $ 1.41
      14,953       1.6       1.40       57,384       11,514       1.40       44,212  
 
$ 1.42 – $ 2.13
      3,094       1.0       1.42       11,819       3,094       1.42       11,819  
 
$ 2.87 – $ 4.31
      2,912,170       4.4       3.44       5,253,241       2,912,170       3.44       5,253,241  
 
$ 4.93 – $ 7.40
      3,580,191       5.8       5.90       123,393       3,188,852       5.87       120,575  
 
$ 7.47 – $11.21
      13,083,026       8.2       8.25       -       5,082,917       8.23       -  
 
$ 11.26 – $16.89
      43,610       2.1       13.77       -       43,610       13.77       -  
 
$ 17.03 – $25.55
      103,000       2.8       17.94       -       103,000       17.94       -  
 
$ 29.75 – $44.63
      20,000       1.6       29.75       -       20,000       29.75       -  
 
$ 45.56 – $68.34
      100,000       1.8       45.56       -       100,000       45.56       -  
                                                             
Total
      19,860,438       7.2     $ 7.39     $ 5,447,783       11,465,344     $ 6.82     $ 5,430,771  
 
The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based on options with an exercise price less than the Company’s closing stock price of $5.24 as of September 30, 2008, which would have been received by the option holders had all option holders exercised their options as of that date.  The total number of in-the-money options exercisable as of September 30, 2008 was approximately 3.5 million.

Valuation and Expense Information under SFAS 123R
 
SFAS 123R requires the measurement and recognition of compensation expense based on estimated fair value for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases plan.  The Company estimates the fair value of stock options using a Black-Scholes option-pricing model to determine the fair value of share-based awards under SFAS 123R.  The Black-Scholes option-pricing model incorporates various and highly subjective assumptions including expected volatility, expected term and interest rates.  The impact on the Company’s results of operations of recording share-based compensation by function was as follows (in thousands):

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Cost of sales
  $ 145     $ 135     $ 396     $ 393  
Research and development
    848       1,075       2,562       3,593  
Sales and marketing
    1,023       1,081       2,869       3,691  
General and administrative
    784       971       2,255       3,142  
Share-based compensation expense
  $ 2,800     $ 3,262     $ 8,082     $ 10,819  
 
The weighted average fair value per share of options granted, the intrinsic value of options exercised and total fair value of the shares vested are as follows (in thousands except for weighted average fair value per share):
Page 14 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Weighted average fair value per share of options granted
  $ 2.12     $ 2.96     $ 2.69     $ 2.87  
Total intrinsic value of options exercised
  $ 55     $ 1,166     $ 602     $ 2,235  
Total fair value of shares vested
  $ 2,540     $ 3,011     $ 7,634     $ 10,045  
Cash received from employees upon exercise
                               
    of stock options and ESPP
  $ 1,473     $ 3,049     $ 5,306     $ 7,184  
 
The weighted average remaining contractual term for options exercisable at September 30, 2008 was 5.9 years.  The Company issues new shares of common stock upon exercise of stock options.  The total compensation cost (gross) related to non-vested awards not yet recognized at September 30, 2008 was $22.0 million, and the weighted-average period over which this amount is expected to be recognized is 2.95 years.
 
The Company has assumed certain option plans in connection with business combinations.  Generally, the options granted under these plans have terms similar to the Company’s own options.  The exercise prices of such options have been adjusted to reflect the relative exchange ratios.
 
The assumptions used to estimate the fair value of stock options granted under the Company’s Option Plans and stock purchase rights granted under the ESPP are as follows:

   
Option Plans
   
ESPP
 
   
Nine Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Expected volatility
   
41% - 45%
     
39% - 41%
     
43%
     
30.3% - 34.4%
 
Risk-free interest rate
   
2% - 3%
     
3.95% - 5.12%
     
1.95% - 2.79%
     
4.06% - 5.07%
 
Expected term (in years)
 
3.48 years
   
2.92 years
   
0.49 - 0.58 year
   
0.5 year
 
Dividend yield
   
0%
     
0%
     
0%
     
0%
 
 
Pension Plan

The Company has a defined contribution retirement plan covering substantially all of its eligible United States employees.  The Company’s contribution to this plan is discretionary.  The Company provides for a discretionary matching contribution amount which is currently 50% of the employee contribution up to a maximum of $2,000 annually for each participant.  All such employer contributions vest immediately.  The Company has expensed approximately $93,000 and $106,000 during the three month periods ended September 30, 2008 and 2007, respectively. The Company has expensed approximately $632,000 and $526,000 during the nine month periods ended September 30, 2008 and 2007, respectively.

Deferred Compensation Plan

SonicWALL has a deferred compensation plan (DCP) to provide specified benefits to, and help retain, a select group of management and highly compensated employees and directors (Participants) who contribute materially to the Company’s continued growth, development, and future business success.  Under the DCP, Participants may defer up to 80% of their salary and up to 100% of their annual bonus and commission.  Each Participant’s deferral account is credited with an amount equal to the net investment return of one or more equity or bond funds selected by the Participant.  Amounts in a Participant’s deferral account represent an unsecured claim against the Company’s assets and are paid, pursuant to the Participant’s election, in a lump-sum or in quarterly installments at a specified date during the participant’s employment or upon the Participant’s termination of employment with the Company.  The Company pays for the insurance coverage provided under this plan, but does not make any contributions to this plan.  At September 30, 2008, the trust assets and the corresponding deferred compensation liability were $3.9 million and $4.2 million, respectively, and are included in other current assets and other current liabilities, respectively. The Compensation Committee of our Board approved an amended and restated DCP to comply with the requirements of Section 409A of the Internal Revenue Code.

11.  NEW ACCOUNTING PRONOUNCEMENTS
      
In September 2006, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standards, or SFAS No. 157, Fair Value Measurements (SFAS 157). 
Page 15 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
SFAS 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosures about fair value measurements.  The Company has adopted SFAS 157 to account for its financial assets and liabilities for the fiscal year beginning January 1, 2008.  In Feburary 2008, the FASB issued Staff Position 157-2, which delays the effective date of SFAS 157 for nonfinancial assets and liabilities until January 1, 2009. The Company is in the process of evaluating this standard and has not yet determined the impact that the adoption of SFAS 157 related to nonfinancial assets and liabilities will have on its consolidated financial position, results of operations and cash flows. In October 2008, the FASB issued Staff Position 157-3 effective upon issuance, which clarifies the application of SFAS 157 in a market that is not active. The adoption of Staff Position 157-3 did not have a material impact on the Company’s financial position or results of operations.
 
Effective January 1, 2008, the Company adopted SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for specified financial assets and liabilities on a contract-by-contract basis. The Company did not elect to adopt the fair value option under this Statement.

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS

In September 2006, the FASB issued statement No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States, and expands disclosures about fair value measurements. The Company has adopted the provisions of SFAS 157 as of January 1, 2008 for financial instruments. Although the adoption of SFAS 157 did not materially impact its financial condition, results of operations, or cash flow, the Company provides the following disclosures as part of its financial statements.

SFAS 157 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company’s assets measured at fair value on a recurring basis subject to the disclosure requirements of SFAS 157 at September 30, 2008, were as follows (in thousands):

         
Fair Value Measurements at Reporting Date Using
 
         
Quoted Prices in Active Markets for Identical Assets
   
Significant Other Observable Inputs
   
Significant Unobservable Inputs
 
Description
 
9/30/2008
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Auction Rate Securities
  $ 55,325     $ -     $ 55,325     $ -  
Asset Backed Securities
    39,968       -       39,968       -  
Other Available-for-sale Securities
    32,129       32,129       -       -  
Total assets measured at fair value
  $ 127,422     $ 32,129     $ 95,293     $ -  

We have included our investments related to auction rate securities (ARS) and asset backed securities (ABS) in the Level 2 category, as there are significant observable inputs associated with these items as discussed below. The ARS are floating rate securities with longer-term maturities which are marketed by financial institutions with auction reset dates at primarily 28 or 35 day intervals to provide short-term liquidity. The credit ratings for all of our ARS are AAA. The underlying collateral of the ARS consists primarily of student loans, which are supported by the federal government as part of the Federal Family Education Loan Program (FFELP). Beginning in February 2008, auctions for the ARS began to fail due to insufficient bids from buyers. We may not be able to access these funds until future auctions for these ARS are successful, or until we sell the securities in a secondary market which currently is very volatile and has experienced discount rates of up to 25%. Although there have been recent instances of redemptions at par by municipalities through refinance of new debt and the federal government is considering incentive plans to spur the refinancing activities, the Company continues to believe that certain of these investments currently lack short-term liquidity and should be classified as noncurrent on the September 30, 2008 balance sheet. Brokerage statements received from the two investment firms that hold our ARS included their estimated market value as of September 30, 2008. One investment firm valued our ARS at par and the other one valued our ARS at approximately 91% of par utilizing an in-house level 3 pricing model. Although there is uncertainty with regard to the short-term liquidity of these securities, the Company continues to believe that the par value represents the fair value of these investments because of the overall quality of the underlying investments and the anticipated future market for such investments.
Page 16 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
In October 2008, the Company received an offer (the “Offer”) from one of its investment providers, to sell at par value ARS originally purchased from the investment bank in an amount equal to approximately $45 million.  The sale at par value may occur at anytime during a two-year period beginning June 30, 2010. The Offer is non-transferable and expires on November 14, 2008. The Offer would be treated as a put-option and acceptance of that Offer will likely result in a credit to income for the difference between the value of the Offer and the quoted price of the ARS held by that investment bank. As of September 30, 2008, that amount would be approximately $4.2 million. Simultaneously, the Company would elect a one-time transfer of these ARS from available-for-sale to trading and recognize an other-than-temporary charge to income for the difference between the quoted price and the par value of the ARS, which was approximately $4.2 million as of September 30, 2008. The Company is in the process of evaluating the Offer and its potential financial statements impact.

As of September 30, 2008, all of the ABS were rated AAA/Aaa and the underlying assets are all prime mortgages, and approximately 65% are securities that are backed by agencies of the federal government.  None of the ABS investments are subprime mortgages or have a collateralized debt obligation exposure.  Substantially all of the Company’s fixed income securities are rated investment grade or better. The Company believes that there is a market for these government-backed securities and that they can be sold within a three to six month period. Conversely, approximately $11.7 million of the ABS that are not backed by the US government were reclassified to long-term investments as that market continues to have liquidity issues.

The Company has the intent and ability to hold these securities until the earlier of: the market for auction rate securities stabilizes, the issuer refinances the underlying security, or the maturity of the underlying securities. As noted above, the Company received the investment manager’s monthly statement that contains a valuation for the ARS, which equals roughly 91% of the par value as of September 30, 2008, however, the Company does not believe such reported values represent fair value of the ARS and accordingly, the Company has not recorded any unrealized loss for its ARS. The Company made this decision based on the inherent flaws of such valuation models, the fact that the Company was able to liquidate $25.5 million of its ARS portfolio at par value during the period subsequent to February 8, 2008, the date when ARS auctions began to fail, and the other factors outlined above. Based on the cash and short-term investments balance of $99.1 million and expected positive operating cash flows, the Company does not anticipate a lack of liquidity associated with the ARS will adversely affect the Company’s ability to conduct business, and the Company has the ability to hold the securities (to maturity or) throughout the currently estimated recovery period. In the event that the Company has to liquidate the remainder of the investments in ARS while the short-term liquidity of these securities remained uncertain, the Company may not be able to do so without a loss of principal. The Company has determined that the other observable inputs discussed above are consistent with a Level 2 classification in accordance with FAS 157. The Company will continue to evaluate any changes in the market value of the failed ARS that have not been liquidated subsequent to quarter-end. Depending upon future market conditions, the Company may be required to record an other-than-temporary decline in fair value at that time.

13.  RESTRUCTURING CHARGES

2008 Restructuring Plan

During the first quarter of fiscal year 2008, the Company commenced the implementation of a 2008 restructuring plan associated primarily with the relocation of support activities, the closure of facilities in Pune, India and Sunnyvale, California, and other employee reductions for the purpose of better integration and alignment of Company functions.  The restructuring activities were recorded in accordance with Statement of Financial Accounting Standards No. 146 Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). Accordingly, the Company recorded $1.0 million in restructuring expenses related to costs associated with the termination of 21 employees across multiple geographic regions and functions, primarily related to severance, benefits and related costs.  Furthermore, the Company recorded additional restructuring costs of $0.8 million in connection with facilities and property and equipment that was disposed of or removed from service.  At September 30, 2008, the Company’s restructuring accrual was $96,000 and included as a component of “Other accrued liabilities” in the Company’s Condensed Consolidated Balance Sheets.
Page 17 of 39

SONICWALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(UNAUDITED)
 
The following tables set forth an analysis of the components of the 2008 restructuring plan and the payments made from December 31, 2007 to September 30, 2008 (in thousands):

   
Employee Severance Benefits
   
Facility Costs
   
Total
 
Accrual balance at December 31, 2007
  $ -     $ -     $ -  
Restructuring charges incurred
    1,042       762       1,804  
Impairment charges recorded
    -       (56 )     (56 )
Adjustment
    (125 )     -       (125 )
Cash paid
    (917 )     (610 )     (1,527 )
Accrual balance at September 30, 2008
  $ -     $ 96     $ 96  

Page 18 of 39


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Form 10-Q contains forward-looking statements which relate to future events or our future financial performance.  In many cases you can identify forward-looking statements by terminology such as “may”, “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend” or “continue,” or the negative of such terms and other comparable terminology. In addition, forward-looking statements in this document include, but are not limited to, those regarding the dedication of resources to develop new products and services and marketing those products and services to channel partners and customers, the introduction of more service offerings on our platforms as a vehicle to generate additional revenue from our installed base of products; our ability to deliver comprehensive and profitable solutions to our channel partners, the growth opportunity associated with sales through our indirect channel to larger distributed enterprises,  weakening economic conditions that could lead to decreases in IT spending that could adversely impact operating results, the level of comfort of our channel partners in offering our solutions to their customers, the growth of the Network Security, Secure Content Management and Business Continuity markets, the impact of a failure to achieve greater international sales ,our  ability to maintain and enhance current product lines, develop new products, maintain technological competitiveness and meet the expanding range of customer requirements; the market opportunity for license and service revenue growth;  our ability to deliver comprehensive solutions to channel partners, the positive characteristics of our software license and service revenue model on future revenue growth and the predictability of our revenue stream,; expected growth in license and subscription service revenue; the impact on revenue of the combination of subscription services sold in conjunction with new product offerings; expected competition in the Internet security market and our ability to compete in markets in which we participate; impact of service renewal rates on lowering selling and marketing expense, our ability to achieve increased incremental revenue per transaction through success of our software license and service revenue model, the impact of IT spending on demand for our products and services, the current and likely future impact of share based compensation expense as required by SFAS 123R on reported operating results, anticipated revenue contributions of new products including continuous data protection, email security and SSL-VPN products and related services; the impact of growth in international operations on our exposure to foreign currency fluctuations; the possible impact of uncertainties in the auction rate and asset backed securities markets on the Company’s financial performance, our ability to access funds held as auction rate securities in our investment portfolio pricing pressures on our solution based offerings; anticipated higher gross margins associated with our license and service offerings; the probability of realization of all deferred tax assets; assessment of future effective tax rates and the continued need for a partial tax valuation allowance; the potential for product gross margins to erode based upon changes in product mix, downward pressure on product pricing or upward pressure on production costs, the impact of product mix on product gross profits; the impact of the completion of “in sourcing” certain technical support functions on period over period comparisons of cost of license and service revenue and gross margin; our ability to maintain investment in current and future product development and enhancement efforts, the introduction of new products and the broadening of existing product offerings, planned investments and expenses in current and future product development, production costs and sales volume comparisons between the NSA and SSL-VPN products and other hardware appliances; the rate of change of general and administrative expenses,  the impact of geopolitical and macro-economic conditions on demand for our offerings; the ability of our contract manufacturers to meet our requirements; the belief that existing cash, cash equivalents and short-term investments will be sufficient to meet our cash requirements at least through the next twelve months; factors potentially impacting operating cash flows in future periods; and expected fluctuations in day sales outstanding. These statements are only predictions, and they are subject to risks and uncertainties.  Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including, but not limited to, those set forth herein under the heading “Risk Factors” and also under the heading “Risk Factors” in our Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2007.  References to “we,” “our,” and “us” refer to SonicWALL, Inc. and its subsidiaries.

Overview

SonicWALL provides network security, content security, and business continuity solutions for businesses of all sizes.  Our solutions are typically deployed at the edges of networks.  These networks are often aggregated into broader distributed deployments to support companies that do business in multiple physical locations, interconnect their networks with trading partners, or support a mobile or remote workforce.  Our solutions are sold in over 50 countries worldwide.

The Company groups revenue into the following primary product categories of similar products:

(1)
Unified Threat Management (UTM) including Network Security Appliance (NSA), PRO, and TZ products; subscription services such as Comprehensive Gateway Security Suite (CGSS), integrated Gateway Anti-Virus, and Intrusion Prevention; software licenses such as our enhanced “SonicOS” operating system, node upgrades, and other services such as extended warranty and service contracts, training, consulting and engineering services.
Page 19 of 39

(2)
SSL VPN Secure Remote Access (SSL) including SSL-VPN appliances, add-on software licenses and other services such as extended warranty and service contracts, training, consulting and engineering services.
(3)
Secure Content Management (SCM) including CSM and email security appliances, subscription services such as internet filtering and email protection term and perpetual licenses, and other services such as extended warranty and service contracts, training, consulting and engineering services.
(4)
Continuous Data Protection (CDP) including the CDP appliances, off-site data backup subscription services, site-to-site back-up licenses, and other services such as extended warranty and service contracts, training, consulting and engineering services.

We generate revenue within these product categories primarily from: (1) the sale of products, (2) software licensing, (3) the sale of subscriptions for services, and (4) the sale of other services.

We currently outsource our hardware manufacturing and assembly to contract manufacturers in the U.S. and Taiwan.  Outsourcing our manufacturing and assembly enables us to reduce fixed overhead and personnel costs and to provide flexibility in meeting market demand.

We design and develop the key components for the majority of our products.  In addition, we generally determine the components that are incorporated in our products and select the appropriate suppliers of these components.  Product testing and burn-in are performed by our contract manufacturers using tests that we typically specify.

We sell our solutions primarily through distributors and value-added resellers, who in turn sell our products to end-users.  Some of our resellers are carriers or service providers who provide solutions to the end-user customers as managed services. Channel sales accounted for 99% of the total revenue in the three and nine month periods ended September 30, 2008 compared to 97% and 99%, respectively, for the same period last year.  Alternative Technology, Tech Data, and Ingram Micro, all of whom are technology product distributors, collectively accounted for approximately 50% and 49% of our revenue in the three and nine month periods ended September 30, 2008, respectively, compared to approximately 50% and 51%, respectively, of our total revenue in the same periods last year.

We seek to provide our channel partners and customers with differentiated solutions that are innovative, easy to use, reliable, and provide good value.  To support this commitment, we dedicate significant resources to developing new products and marketing our products to our channel partners and customers.

Key Success Factors of our Business

We believe that there are several key success factors of our business and that we create value in our business by focusing on our execution in these areas.

Channel

Our distributors and authorized resellers provide a valuable service in assisting end-users in the design, implementation, and service of our network security, content security, and business continuity solutions.  We support our distribution and channel partners with sales, marketing, and technical support to help them create and fulfill demand for our offerings.  We also focus on helping our channel partners succeed with our solutions by concentrating on comprehensive reseller training and certification, and support for our channel’s sales activities.

Product and Service Platform

Our products serve as a platform for revenue generation for both us and our channel partners.  Most product sales can result in additional revenue through the simultaneous or subsequent acquisition of software licenses, such as our Global Management System, or through the sale of additional value-added subscription services, such as Content Filtering; client Anti-Virus and integrated Gateway Anti-Virus; Anti-Spyware and Intrusion Prevention Services; email protection and off-site data backup.

Distributed Architecture

Our security solutions are based on a distributed architecture, which we believe allows our offerings to be deployed and managed at the most efficient location in the network.  We are providing our customers and their service providers with mechanisms to enforce the networking and security policies they have defined for their business.  We also use the flexibility of a distributed architecture to allow us to enable new functionality in already-deployed platforms through the provisioning of an electronic key, which may be distributed through the Internet.
Page 20 of 39

Market Acceptance
 
We began offering integrated security appliances in 1997, and since that time we have shipped about 1.3 million revenue units.  When measured by units shipped, we are typically among the top three suppliers in the markets in which we compete.  Our experience in serving a broad market and our installed base of customers provides us with opportunities to sell our new network security, content security, and business continuity solutions as they become available.  The market acceptance of our current solutions provides our current and prospective channel partners with an increased level of comfort when deciding to offer our new solutions to their customers.

Integrated Design

Our platforms utilize a highly integrated design in order to improve ease-of-use, lower acquisition and operational costs for our customers, and enhance performance.  Various models also integrate functionality to support different internet connection alternatives.  Every appliance also ships with pre-loaded firmware to provide for rapid set up and easy installation.  Each of these tasks can be managed through a simple web-browser session.

Our Opportunities, Challenges, and Risks

We serve substantial and growing markets for network security, content security, and business continuity.  Our goal is to deliver comprehensive and profitable solutions to our channel partners which address their customers' needs.  We pursue the creation of these solutions through a blend of organic and inorganic growth strategies including internal development efforts, licensing and OEM opportunities, and acquisition of other companies.  To the extent that these efforts result in solutions which fit well with our channel and end-users, we would expect to generate increasing sales.  To the extent that these efforts are not successful, we would expect to see loss of sales and/or increased expenses without commensurate return.

International Growth

We expect that international revenue will continue to represent a substantial portion of our total revenue in the foreseeable future.  Our percentage of sales from international territories does not represent the same degree of penetration of those markets as we have achieved domestically.  We believe that a significant opportunity exists to grow our revenue by increasing our international penetration rate to match our penetration rate in the domestic market.

If we fail to structure our distribution relationships in a manner consistent with marketplace requirements and on favorable terms, the percentage of sales from international territories will decline and the revenue from our international operations may decrease.

Growth in Enterprises

We believe that sales through our indirect channel to larger end-customers represent a growth opportunity for the Company.  Our percentage of revenues from such customers does not represent the same degree of penetration of that segment as we have achieved with small to medium sized businesses.  We believe that a significant opportunity exists to grow our revenue by increasing our penetration rate with this segment by leveraging the company’s technological and channel strengths.

If we fail to establish competitive products and services for this segment, or fail to develop the correct channel partners and resources, the percentage of our revenue derived from larger end-customers will not increase, and may, in fact, decrease.

License and Services Revenue

We believe that the software license and services component of our revenue has several characteristics that are positive for our business as a whole: our license and services revenue is associated with a higher gross profit than our product revenue; the subscription services component of license and services revenue is recognized ratably over the services period, and thus provides, in the aggregate, a more predictable revenue stream than product or license revenue, which are generally recognized at the time of the sale; to the extent that we are able to effect renewals, we have the opportunity to lower our selling and marketing expenses as a percentage of revenue attributable to that segment. We have increased the rate at which we have been able to sell our services to both our installed base and in conjunction with new product sales.  As a result, we have been able to increase the average value of an end user customer transaction.  We have experienced significant growth in the percentage of our total revenue from software licenses and services. Achieving further growth in this percentage will be determined by our success in increasing the rates of selling services to our installed base or as part of new solution sales along with the relative growth rate associated with product sales.
Page 21 of 39

Macro-Economic Factors Affecting IT Spending

We believe that our products and services are subject to the macro-economic factors that affect much of the information technology (“IT”) market.  Growing IT budgets and an increased funding for projects to provide security, mobility, data protection, and productivity could drive product upgrade cycles and/or create demand for new applications of our solutions.  Contractions in IT spending can affect our revenue by causing projects incorporating our products and services to be delayed and/or canceled.  We believe that demand for our solutions correlate with increases or decreases in global IT spending and we believe that current economic uncertainties, including fluctuating energy prices, difficulties in the financial sector, the availability of credit, softness in the housing market, underlying market liquidity, and geopolitical uncertainties may have an adverse impact on IT spending in the markets in which we do business.

Critical Accounting Policies and Critical Accounting Estimates
 
The preparation of our financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires us to make judgments, assumptions, and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes.  We believe that the judgments, assumptions and estimates upon which we rely are reasonable based upon information available to us at the time that these judgments, assumptions and estimates are made.  However, any differences between these judgments, assumptions and estimates and actual results could have a material impact on our statement of operations and financial condition.  The accounting policies that reflect our most significant judgments, assumptions and estimates and which we believe are critical in understanding and evaluating our reported financial results include: (1) revenue recognition; (2) sales returns and other allowances, allowance for doubtful accounts and warranty reserve; (3) valuation of inventory; (4) accounting for income taxes; (5) valuation of long-lived and intangible assets and goodwill, (6) share-based compensation, and (7) fair value of investments.  There have been no material changes to any of our critical accounting policies and critical accounting estimates as disclosed in Part II, Item 7 of our annual report on Form 10-K for the year ended December 31, 2007.


Page 22 of 39

RESULTS OF OPERATIONS

The following table sets forth certain consolidated financial data for the periods indicated as percentage of total revenue:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenue:
                       
Product
    40.2 %     49.8 %     42.0 %     50.0 %
License and service
    59.8 %     50.2 %     58.0 %     50.0 %
Total revenue
    100.0 %     100.0 %     100.0 %     100.0 %
Cost of revenue:
                               
Product
    19.9 %     19.9 %     19.8 %     20.1 %
License and service
    9.7 %     8.1 %     9.4 %     7.8 %
Amortization of purchased technology
    1.4 %     1.4 %     1.4 %     1.0 %
Total cost of revenue
    31.0 %     29.4 %     30.6 %     28.9 %
Gross profit
    69.0 %     70.6 %     69.4 %     71.1 %
Operating expenses:
                               
Research and development
    21.4 %     21.2 %     20.9 %     20.2 %
Sales and marketing
    36.5 %     39.3 %     38.9 %     38.1 %
General and administrative
    7.4 %     11.4 %     8.6 %     11.1 %
Amortization of purchased intangible assets
    0.5 %     0.6 %     0.5 %     0.3 %
Restructuring charges (reversals)
    (0.2 %)     0.0 %     1.0 %     0.0 %
In-process research and development
    0.0 %     3.8 %     0.0 %     1.3 %
Total operating expenses
    65.6 %     76.3 %     69.9 %     71.0 %
Income (loss) from operations
    3.4 %     (5.7 %)     (0.5 %)     0.1 %
Interest income and other expense, net
    2.1 %     5.8 %     3.2 %     6.2 %
Income before income taxes
    5.5 %     0.1 %     2.7 %     6.3 %
Provision for income taxes
    (4.3 %)     (0.7 %)     (1.9 %)     (2.4 %)
Net income (loss)
    1.2 %     (0.6 %)     0.8 %     3.9 %
 
The following table shows SFAS 123R share-based compensation cost before taxes as a percent of total revenue for the periods indicated:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Cost of revenue
    0.3 %     0.3