| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 44.3M | 45.9M | 74.1M | 130M | 162M | ||
| Short Term Investments | 14.9M | 16.9M | 0 | 9.06M | 0 | ||
| Accounts Receivable | 29.8M | 24.2M | 34.2M | 31.8M | 27.6M | ||
| Inventories | 4.55M | 0 | 0 | 0 | 3.37M | ||
| Pre-paid Expenses | 4.74M | 0 | 0 | 0 | 8.69M | ||
| Deferred Tax Assets | 200K | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 899K | 9.89M | 23.2M | 6.91M | 0 | ||
| Total Current Assets | 99.4M | 96.8M | 132M | 178M | 202M | ||
| Property, Plant & Equipment | 586M | 573M | 558M | 531M | 524M | ||
| Goodwill & Intangibles | 118M | 118M | 111M | 87.8M | 88.3M | ||
| Other Long-term Assets | 32.5M | 30.8M | 20.8M | 31.3M | 34.7M | ||
| Total Long-Term Assets | 737M | 722M | 690M | 650M | 647M | ||
| Total Assets | 836M | 818M | 821M | 828M | 849M | ||
| Accounts Payable | 20.8M | 17.7M | 19.5M | 12.7M | 17.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 41.4M | 46.6M | 48.3M | 51.7M | 55.6M | ||
| Other Current Liabilities | 4.23M | 8.76M | 2.49M | 2.07M | 9.99M | ||
| Total Current Liabilities | 113M | 106M | 105M | 102M | 117M | ||
| Long Term Debt | 721M | 699M | 678M | 664M | 647M | ||
| Capital Lease Obligations | 34.5M | 34.4M | 33.8M | 33.0M | 36.5M | ||
| Deferred Income Tax | 14.3M | 0 | 28.6M | 30.2M | 26.5M | ||
| Other Long-term Liabilities | 18.1M | 33.7M | 19.3M | 21.9M | 26.1M | ||
| Total Long-term Liabilities | 788M | 767M | 759M | 749M | 736M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 900M | 873M | 864M | 851M | 853M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.17M | 1.17M | 1.17M | 1.18M | 1.18M | ||
| Additional Paid-In Capital | 209M | 211M | 214M | 218M | 220M | ||
| Retained Earnings | 600M | 607M | 616M | 633M | 649M | ||
| Treasury Stock | -872M | -872M | -872M | -873M | -873M | ||
| Other Equity | -2.19M | -2.03M | -1.79M | -1.64M | -1.50M | ||
| Total Shareholder's Equity | -64.1M | -54.7M | -43.3M | -23.0M | -4.27M | ||
| ||||||