| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 20.2M | 7.13M | 8.65M | 16.8M | 16.9M | ||
| Depreciation | 12.3M | 13.0M | 12.5M | 11.5M | 10.6M | ||
| Amortization | 6.34M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.44M | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.41M | -4.85M | -2.44M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.17M | 3.02M | -1.21M | 0 | 0 | ||
| Cash From Operations | 36.7M | 18.3M | 17.5M | 26.3M | 26.5M | ||
| Capital Expenditures | -32.4M | -15.1M | -7.11M | -7.73M | -6.25M | ||
| Sale of Assets | 12.7M | 14.4M | -14.4M | 81.0M | -73.9M | ||
| Acquisitions | -1.64M | 0 | 16.0M | -22.1M | -430K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -30.4M | -16.1M | -5.56M | 0 | 0 | ||
| Cash from Investing | -19.4M | -1.78M | -3.92M | 51.1M | 6.11M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 547K | 708K | 1.01M | 0 | 0 | ||
| Net Borrowings | 2.61M | -16.6M | -12.4M | 0 | 0 | ||
| Other Financing Cash Flows | 152K | 961K | 9.84M | 0 | 0 | ||
| Cash From Financing | 3.31M | -15.0M | -1.56M | -22.6M | -7.78M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 20.6M | 1.60M | 12.0M | 54.8M | 24.8M | ||
| ||||||