| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 227M | 184M | 169M | 192M | 174M | ||
| Cost of Revenue | 166M | 131M | 122M | 116M | 107M | ||
| Gross Profit | 61.3M | 53.4M | 47.2M | 75.6M | 66.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 15.0M | 16.2M | 16.3M | 16.4M | 14.5M | ||
| Amortization & Deprec | 18.6M | 13.0M | 12.5M | 14.9M | 12.1M | ||
| Other Expenses | 127K | 27K | 616K | 21.3M | 10.5M | ||
| Total Operating Expenses | 33.7M | 29.2M | 29.4M | 52.6M | 37.1M | ||
| Operating Income | 27.6M | 24.2M | 17.8M | 22.9M | 29.8M | ||
| Other Income | 0 | 0 | 7.29M | 14.2M | 7.54M | ||
| EBIT | 27.6M | 24.2M | 25.1M | 37.1M | 37.4M | ||
| Minority Interest | -16.6M | 0 | 0 | 0 | 0 | ||
| Interest Expense | 12.1M | 12.1M | 11.1M | 10.3M | 10.0M | ||
| Income Before Taxes | 32.0M | 12.2M | 14.0M | 26.8M | 27.3M | ||
| Income Taxes | 11.8M | 5.04M | 5.34M | 10.0M | 10.5M | ||
| Net Income from Continuing Ops | 20.2M | 7.13M | 8.65M | 16.8M | 16.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 20.2M | 7.13M | 8.65M | 16.8M | 16.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 20.2M | 7.13M | 8.65M | 16.8M | 16.9M | ||
| ||||||