| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -25.3M | -686M | 1.68M | 26K | 15.6M | ||
| Depreciation | 9.05M | 9.96M | 7.73M | 8.83M | 8.34M | ||
| Amortization | -4.17M | 7.54M | 0 | 0 | 0 | ||
| Deferred Taxes | -19.0M | -121M | -1.34M | -1.08M | 32K | ||
| Change In Working Capital | 91.9M | -53.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 55.7M | 804M | 0 | 0 | 0 | ||
| Cash From Operations | 108M | -37.7M | 167M | 98.5M | 177M | ||
| Capital Expenditures | -18.9M | -14.8M | -20.4M | -7.64M | -8.00M | ||
| Sale of Assets | 1.53M | 41.9M | 435K | 22.2M | 2.01M | ||
| Acquisitions | -24.2M | -16K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 4.92M | -38.6M | 0 | 0 | 0 | ||
| Cash from Investing | -17.8M | 3.29M | -20.0M | 14.9M | -5.99M | ||
| Dividends Paid | -4.91M | -4.71M | -4.86M | -33K | 4K | ||
| Sale / Purchase of Stock | -4.58M | -10K | 0 | 0 | 0 | ||
| Net Borrowings | -85.5M | 38.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 563K | -93K | 0 | 0 | 0 | ||
| Cash From Financing | -94.5M | 34.0M | -153M | -109M | -176M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.04M | -369K | -6.36M | 4.55M | -4.55M | ||
| ||||||