| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 3.34M | 3.56M | 3.36M | 2.50M | 2.37M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.18M | 3.86M | 2.61M | 4.01M | 4.01M | ||
| Inventories | 319K | 330K | 318K | 128K | 335K | ||
| Pre-paid Expenses | 463K | 429K | 430K | 738K | 570K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 8.31M | 8.18M | 6.71M | 7.38M | 7.28M | ||
| Property, Plant & Equipment | 1.87M | 1.69M | 1.67M | 1.54M | 1.42M | ||
| Goodwill & Intangibles | 7.60M | 7.60M | 7.59M | 7.59M | 7.61M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 9.47M | 9.29M | 9.26M | 9.13M | 9.03M | ||
| Total Assets | 17.8M | 17.5M | 16.0M | 16.5M | 16.3M | ||
| Accounts Payable | 1.41M | 1.26M | 990K | 704K | 722K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 385K | 379K | 376K | 973K | 664K | ||
| Other Current Liabilities | 3.64M | 4.66M | 4.60M | 4.72M | 4.70M | ||
| Total Current Liabilities | 6.49M | 7.41M | 7.04M | 7.56M | 6.86M | ||
| Long Term Debt | 305K | 223K | 139K | 56K | 617K | ||
| Capital Lease Obligations | 36K | 24K | 14K | 5K | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 279K | 255K | 234K | 213K | 191K | ||
| Total Long-term Liabilities | 620K | 502K | 387K | 274K | 808K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 7.11M | 7.91M | 7.43M | 7.83M | 7.67M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 357K | 357K | 357K | 360K | 361K | ||
| Additional Paid-In Capital | 184M | 184M | 184M | 185M | 185M | ||
| Retained Earnings | -174M | -175M | -176M | -176M | -176M | ||
| Treasury Stock | -169K | -169K | -169K | -169K | -169K | ||
| Other Equity | -36K | -26K | -26K | -26K | -26K | ||
| Total Shareholder's Equity | 10.7M | 9.56M | 8.54M | 8.68M | 8.65M | ||
| ||||||