| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 196M | 115M | -1.73B | -215M | -294M | ||
| Depreciation | 969M | 1.48B | 789M | 904M | 1.12B | ||
| Amortization | 668M | 866M | 0 | 0 | 0 | ||
| Deferred Taxes | -148M | 154M | -1.36B | -22.0M | -359M | ||
| Change In Working Capital | -1.60B | -4.58B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 609M | 2.84B | 0 | 0 | 0 | ||
| Cash From Operations | 692M | 969M | 4.51B | 590M | 2.01B | ||
| Capital Expenditures | -1.17B | -1.75B | -1.05B | -1.01B | -1.11B | ||
| Sale of Assets | 62.0M | 367M | -129M | 41.4M | 23.8M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.78B | 4.15B | 0 | 0 | 0 | ||
| Other Investing Activities | 1.15B | -6.51B | 0 | 0 | 0 | ||
| Cash from Investing | -2.57B | -1.99B | -4.37B | -1.79B | -1.89B | ||
| Dividends Paid | 1.00M | -353M | 39.5M | -131M | -8.59M | ||
| Sale / Purchase of Stock | 1.00M | 170K | 0 | 0 | 0 | ||
| Net Borrowings | 21.0M | 1.78B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.13B | 578M | 0 | 0 | 0 | ||
| Cash From Financing | 1.15B | 2.00B | -1.52B | 2.75B | 589M | ||
| Foreign Exchange Effect | -83.0M | -658M | 372M | -22.5M | -242M | ||
| Net Change in Cash | -807M | 319M | -1.00B | 1.53B | 460M | ||
| ||||||