| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 236M | 279M | 32.2M | 153M | 119M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 814M | 717M | 446M | 549M | 295M | ||
| Inventories | 171M | 187M | 174M | 169M | 167M | ||
| Pre-paid Expenses | 32.6M | 20.7M | 22.0M | 19.7M | 17.8M | ||
| Deferred Tax Assets | 8.18M | 23.3M | 15.9M | 14.5M | 12.0M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 1.26B | 1.23B | 690M | 905M | 611M | ||
| Property, Plant & Equipment | 219M | 206M | 372M | 378M | 374M | ||
| Goodwill & Intangibles | 32.6M | 17.7M | 16.9M | 17.3M | 16.9M | ||
| Other Long-term Assets | 234M | 154M | 169M | 180M | 184M | ||
| Total Long-Term Assets | 566M | 452M | 635M | 662M | 635M | ||
| Total Assets | 1.83B | 1.68B | 1.32B | 1.57B | 1.25B | ||
| Accounts Payable | 122M | 514M | 225M | 408M | 156M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 430M | 23.5M | 11.1M | 23.5M | 6.22M | ||
| Total Current Liabilities | 595M | 564M | 247M | 444M | 175M | ||
| Long Term Debt | 348M | 329M | 506M | 509M | 511M | ||
| Capital Lease Obligations | 165M | 164M | 0 | 0 | 0 | ||
| Deferred Income Tax | 14.9M | 2.95M | 2.31M | 1.70M | 2.89M | ||
| Other Long-term Liabilities | 63.3M | 65.9M | 51.4M | 53.2M | 52.4M | ||
| Total Long-term Liabilities | 591M | 562M | 560M | 564M | 567M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.19B | 1.13B | 806M | 1.01B | 741M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 6.72M | 6.72M | 671K | 660K | 661K | ||
| Additional Paid-In Capital | 267M | 273M | 301M | 303M | 308M | ||
| Retained Earnings | 344M | 325M | 279M | 289M | 227M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 24.1M | -51.2M | -62.1M | -33.9M | -31.5M | ||
| Total Shareholder's Equity | 642M | 554M | 518M | 558M | 504M | ||
| ||||||