| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -46.7M | -8.61M | -34.3M | 11.9M | -57.9M | ||
| Depreciation | 6.32M | 6.31M | 5.37M | 5.09M | 5.47M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.29M | -6.80M | -12.8M | -14.6M | 29.6M | ||
| Change In Working Capital | 65.8M | -56.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 20.4M | 23.9M | 0 | 0 | 0 | ||
| Cash From Operations | 50.6M | -41.0M | -165M | 119M | -17.3M | ||
| Capital Expenditures | -5.64M | -5.13M | -87.1M | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -77.7M | 83.9M | 0 | 0 | 0 | ||
| Cash from Investing | -77.7M | 83.9M | -47.1M | -5.39M | -3.43M | ||
| Dividends Paid | -10.1M | -10.2M | -10.2M | -3.40M | -3.39M | ||
| Sale / Purchase of Stock | 22.4M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -101M | 29.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -21.5M | -39.5M | 0 | 0 | 0 | ||
| Cash From Financing | -111M | -20.1M | -11.9M | -3.15M | -3.39M | ||
| Foreign Exchange Effect | -2.36M | -4.62M | -669K | 2.17M | -741K | ||
| Net Change in Cash | -140M | 18.1M | -225M | 113M | -24.9M | ||
| ||||||