| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 76.0M | 166M | 54.4M | 167M | 44.9M | ||
| Cost of Revenue | 28.9M | 39.2M | 17.8M | 21.4M | 1.17M | ||
| Gross Profit | 47.1M | 127M | 36.6M | 146M | 43.8M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 98.1M | 104M | 81.3M | 82.8M | 73.4M | ||
| Amortization & Deprec | 6.32M | 6.31M | 5.37M | 10.00M | 8.12M | ||
| Other Expenses | -675K | 32.2M | 4.12M | 6.27M | 2.75M | ||
| Total Operating Expenses | 104M | 142M | 90.8M | 99.0M | 84.3M | ||
| Operating Income | -56.7M | -15.4M | -54.2M | 46.8M | -40.5M | ||
| Other Income | -228K | 22.2M | -1.35M | 308K | 5.05M | ||
| EBIT | -56.9M | 6.79M | -55.5M | 47.1M | -35.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 10.3M | 11.1M | 11.2M | 11.4M | 11.6M | ||
| Income Before Taxes | -67.2M | -4.32M | -66.7M | 35.7M | -47.1M | ||
| Income Taxes | -20.6M | 4.29M | -32.4M | 23.8M | 10.8M | ||
| Net Income from Continuing Ops | -46.7M | -8.61M | -34.3M | 11.9M | -57.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -46.7M | -8.61M | -34.3M | 11.9M | -57.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -46.2M | -8.45M | -34.5M | 12.2M | -57.8M | ||
| ||||||