| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.51M | -1.32M | -1.05M | -1.59M | -689K | ||
| Depreciation | 841K | 623K | 689K | 619K | 604K | ||
| Amortization | 43K | 44K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8K | -587K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 503K | 320K | 0 | 0 | 0 | ||
| Cash From Operations | -130K | -807K | 347K | -612K | 657K | ||
| Capital Expenditures | -481K | -86K | -181K | -164K | -459K | ||
| Sale of Assets | 0 | 7K | 0 | 0 | 0 | ||
| Acquisitions | -27K | -40K | -52K | -69K | -95K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -481K | -86K | 0 | 0 | 0 | ||
| Cash from Investing | -508K | -119K | -233K | -233K | -554K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 32K | 17K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 32K | 17K | 83K | 241K | 5K | ||
| Foreign Exchange Effect | -8K | 17K | 0 | 0 | 0 | ||
| Net Change in Cash | -614K | -892K | 197K | -604K | 108K | ||
| ||||||