| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.72M | 0 | -1.12M | 633K | 2.70M | ||
| Depreciation | 782K | 0 | 834K | 858K | 855K | ||
| Amortization | 656K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.49M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 703K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -8.07M | 0 | 4.27M | 2.45M | 2.82M | ||
| Capital Expenditures | -1.01M | 0 | -639K | -659K | -343K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23.6M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 20.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.02M | 0 | 6.68M | -7.84M | -6.99M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 467K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -17K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 464K | 0 | 96K | 1.28M | 1.90M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.6M | 0 | 11.0M | -4.11M | -2.27M | ||
| ||||||