FIRE » Topics » Liquidity and Capital Resources

These excerpts taken from the FIRE 10-K filed Feb 28, 2008.
Liquidity and Capital Resources
 
Cash Flows
 
At December 31, 2007, we had cash, cash equivalents and held-to-maturity investments of $107.0 million, as compared to $26.3 million at December 31, 2006.
 
Net cash provided by operating activities of $2.9 million for the year ended December 31, 2007 was primarily comprised of $2.8 million of net non-cash related expenses, a $6.9 million increase in deferred revenue, a $4.4 million increase in accounts payable and accrued expenses and $2.9 million of in-process research and development costs, offset by a $5.6 million net loss, a $4.1 million increase in accounts receivable, a $2.8 million increase in inventory and a $2.0 million increase in prepaid expenses and other assets.
 
Net cash used in investing activities of $66.9 million for the year ended December 31, 2007 was primarily comprised of a $125.1 million cash outlay for the purchase of held-to-maturity investments, a $3.1 million cash outlay for capital additions and a $4.6 million cash outlay for the acquisition of ClamAV, $1.0 million of which was paid into escrow, offset by $65.9 million of proceeds from the maturities of held-to-maturity investments. The capital additions were used for leasehold improvements to our U.K. office space and computer and network equipment for additional personnel.
 
Net cash provided by financing activities of $84.0 million for the year ended December 31, 2007 was primarily comprised of $84.9 million of net cash proceeds of our IPO offset by a $1.4 million debt repayment.
 
Liquidity Requirements
 
We manufacture and distribute our products through contract manufacturers and OEMs. This approach provides us with the advantage of relatively low capital investment and significant flexibility in scheduling production and managing inventory levels. The majority of our products are delivered to our customers directly from our contract manufacturers. Accordingly, our contract manufacturers are responsible for purchasing and stocking the components required for the production of our products, and they invoice us when the finished goods are shipped. By leasing our office facilities, we also minimize the cash needed for expansion. Our capital spending is generally limited to leasehold improvements, computers, office furniture and product-specific test equipment.
 
Our short-term liquidity requirements through December 31, 2008 consist primarily of the funding of capital expenditures and working capital requirements. We believe that cash flow from operations will be sufficient to meet


39


 

these short-term requirements. In the event that cash flow from operations is not sufficient, we expect to fund these amounts through the use of existing cash and investment resources.
 
Our long-term liquidity requirements consist primarily of obligations under our operating leases. We believe that cash flow from operations will be sufficient to meet these long-term requirements.
 
In addition, we may utilize cash resources, equity financing or debt financing to fund acquisitions or investments in complementary businesses, technologies or product lines.
 
Contractual Obligations
 
Our principal commitments consist of obligations under our equipment facility, leases for office space and minimum contractual obligations for services. The following table describes our commitments to settle contractual obligations in cash as of December 31, 2007 (in thousands):
 
                                 
    Payments Due by Period  
          Less than
             
    Total     One Year     1-3 Years     3-5 Years  
 
Operating Leases
  $ 4,371     $ 1,529     $ 2,260     $ 582  
Purchase Commitments(1)
    7,639       7,639              
 
 
(1) We entered into a purchase commitment with a hardware manufacturing vendor with whom we have a current arrangement. Under the terms of this commitment, we have agreed to purchase a fixed quantity of inventory over an 18-month period. The value of the purchase commitment is approximately $800,000 of which $340,000 has been purchased to date. Additionally, we purchase components from a variety of suppliers and use several contract manufacturers to provide manufacturing services for our products. During the normal course of business, in order to manage manufacturing lead times and help ensure adequate component supply, we enter into agreements with contract manufacturers and suppliers that allow them to procure inventory based upon information provided by us. In certain instances, these agreements allow us the option to cancel, reschedule, and adjust our requirements based on our business needs prior to firm orders being placed. Consequently, a portion of our reported purchase commitments arising from these agreements are firm, non-cancelable, and unconditional commitments. As of December 31, 2007, we had total purchase commitments for inventory of approximately $7.2 million, exclusive of the commitment described above.
 
Liquidity
and Capital Resources



 




Cash
Flows



 



At December 31, 2007, we had cash, cash equivalents and
held-to-maturity
investments of $107.0 million, as compared to
$26.3 million at December 31, 2006.


 



Net cash provided by operating activities of $2.9 million
for the year ended December 31, 2007 was primarily
comprised of $2.8 million of net non-cash related expenses,
a $6.9 million increase in deferred revenue, a
$4.4 million increase in accounts payable and accrued
expenses and $2.9 million of in-process research and
development costs, offset by a $5.6 million net loss, a
$4.1 million increase in accounts receivable, a
$2.8 million increase in inventory and a $2.0 million
increase in prepaid expenses and other assets.


 



Net cash used in investing activities of $66.9 million for
the year ended December 31, 2007 was primarily comprised of
a $125.1 million cash outlay for the purchase of
held-to-maturity
investments, a $3.1 million cash outlay for capital
additions and a $4.6 million cash outlay for the
acquisition of ClamAV, $1.0 million of which was paid into
escrow, offset by $65.9 million of proceeds from the
maturities of
held-to-maturity
investments. The capital additions were used for leasehold
improvements to our U.K. office space and computer and network
equipment for additional personnel.


 



Net cash provided by financing activities of $84.0 million
for the year ended December 31, 2007 was primarily
comprised of $84.9 million of net cash proceeds of our IPO
offset by a $1.4 million debt repayment.


 




Liquidity
Requirements



 



We manufacture and distribute our products through contract
manufacturers and OEMs. This approach provides us with the
advantage of relatively low capital investment and significant
flexibility in scheduling production and managing inventory
levels. The majority of our products are delivered to our
customers directly from our contract manufacturers. Accordingly,
our contract manufacturers are responsible for purchasing and
stocking the components required for the production of our
products, and they invoice us when the finished goods are
shipped. By leasing our office facilities, we also minimize the
cash needed for expansion. Our capital spending is generally
limited to leasehold improvements, computers, office furniture
and product-specific test equipment.


 



Our short-term liquidity requirements through December 31,
2008 consist primarily of the funding of capital expenditures
and working capital requirements. We believe that cash flow from
operations will be sufficient to meet





39





 






these short-term requirements. In the event that cash flow from
operations is not sufficient, we expect to fund these amounts
through the use of existing cash and investment resources.


 



Our long-term liquidity requirements consist primarily of
obligations under our operating leases. We believe that cash
flow from operations will be sufficient to meet these long-term
requirements.


 



In addition, we may utilize cash resources, equity financing or
debt financing to fund acquisitions or investments in
complementary businesses, technologies or product lines.


 




Contractual
Obligations



 



Our principal commitments consist of obligations under our
equipment facility, leases for office space and minimum
contractual obligations for services. The following table
describes our commitments to settle contractual obligations in
cash as of December 31, 2007 (in thousands):


 





































































































                                 

 

 

Payments Due by Period

 

 

 

 

 

 

Less than



 

 

 

 

 

 

 

 

 

Total

 

 

One Year

 

 

1-3 Years

 

 

3-5 Years

 
 


Operating Leases


 

$

4,371

 

 

$

1,529

 

 

$

2,260

 

 

$

582

 


Purchase Commitments(1)


 

 

7,639

 

 

 

7,639

 

 

 



 

 

 



 






 




 



















(1)

We entered into a purchase commitment with a hardware
manufacturing vendor with whom we have a current arrangement.
Under the terms of this commitment, we have agreed to purchase a
fixed quantity of inventory over an
18-month
period. The value of the purchase commitment is approximately
$800,000 of which $340,000 has been purchased to date.
Additionally, we purchase components from a variety of suppliers
and use several contract manufacturers to provide manufacturing
services for our products. During the normal course of business,
in order to manage manufacturing lead times and help ensure
adequate component supply, we enter into agreements with
contract manufacturers and suppliers that allow them to procure
inventory based upon information provided by us. In certain
instances, these agreements allow us the option to cancel,
reschedule, and adjust our requirements based on our business
needs prior to firm orders being placed. Consequently, a portion
of our reported purchase commitments arising from these
agreements are firm, non-cancelable, and unconditional
commitments. As of December 31, 2007, we had total purchase
commitments for inventory of approximately $7.2 million,
exclusive of the commitment described above.


 




This excerpt taken from the FIRE 10-Q filed Aug 6, 2007.
Liquidity and Capital Resources
 
At June 30, 2007 our principal sources of liquidity were cash and cash equivalents of $50.3 million, held-to-maturity investments of $59.3 million and accounts receivable of $10.8 million. At June 30, 2007, we had working capital of approximately $105.8 million.
 
Prior to our IPO in March 2007, we funded our operations primarily through private sales of our convertible preferred stock and collections from our customers and, to a lesser extent, borrowings under a credit facility. In March 2007, we completed our IPO which provided us with aggregate net proceeds of $83.8 million.
 
We manufacture and distribute our products through contract manufacturers and OEMs. We believe that this approach gives us the advantages of relatively low capital investment and significant flexibility in scheduling production and managing inventory levels. By leasing our office facilities, we also minimize the cash needed for expansion. Our capital spending is generally limited to leasehold improvements, computers, office furniture and product-specific test equipment. The majority of our products are delivered to our customers directly from our contract manufacturers. Accordingly, our contract manufacturers are responsible for purchasing and stocking the components required for the production of our products and they invoice us when the finished goods are shipped.
 
Our product sales are, and are expected to continue to be, highly seasonal. This seasonality typically results in a significant amount of cash provided by our operating activities during the first half of the year with lower to negative cash flow during the second half of the year. We believe that our current cash reserves are sufficient for any short-term cash needs resulting from the seasonality of our business.
 
Operating Activities
 
The decrease of $461,000 in net cash provided by operating activities during the six months ended June 30, 2007, as compared to the same period in 2006, was primarily due to an increase of cash used to purchase inventory


27


 

of long lead time items, an increase of our net loss, a payment of $855,000 under an agreement to license and distribute database software used in our products and an increase in pre-payments by us for service contracts and marketing events. These uses of cash were offset partially by cash provided by an increase in deferred revenue and an increase in cash collections as a result of the increased volume of customer invoices in the fourth quarter of 2006.
 
Investing Activities
 
The increase of $48.8 million in net cash used in investing activities during the six months ended June 30, 2007, as compared to the same period in 2006, was primarily due to an increase in purchases of short- and long-term held-to-maturity investments, an increase in leasehold improvements for our new office space in the U.K. and computer and network equipment for additional personnel.
 
Financing Activities
 
The increase of $61.0 million in net cash provided by financing activities during the six months ended June 30, 2007, as compared to the same period in 2006, was primarily due to the $83.8 million net cash proceeds of our IPO, offset by the retirement of indebtedness in 2007 in the amount of $1.4 million and proceeds received from a private equity financing of $23.0 million in May and June of 2006.
 
Credit Facility.  During the quarter ended March 31, 2007 all borrowings under the Company’s credit agreements were repaid and such agreements were terminated.
 
Working Capital and Capital Expenditure Needs
 
We believe that the anticipated net proceeds from our future operations, together with our cash balance at June 30, 2007 will be sufficient to fund our projected operating requirements for at least the next 12 months. Except as disclosed in the Contractual Obligations table below, we currently have no material cash commitments, except for normal recurring trade payables and expense accruals. In addition, we do not currently anticipate significant investment in property, plant and equipment, and we believe that our outsourced approach to manufacturing provides us with significant flexibility in both managing inventory levels and financing our inventory. In the event that our revenue plan does not meet our expectations, we may be required to eliminate or curtail expenditures to mitigate the impact on our working capital. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our marketing and sales activities, the timing and extent of spending to support product development efforts, the timing of introductions of new products and enhancements to existing products, the acquisition of new capabilities or technologies, and the continuing market acceptance of our products and services. Moreover, to the extent that existing cash, cash equivalents, held-to-maturity investments and cash from operations are insufficient to fund our future activities, we may need to raise additional funds through public or private equity or debt financing.
 
Although we are currently not a party to any binding commitments with respect to potential investments in, or acquisitions of, businesses, services or technologies, we may enter into these types of arrangements in the future, which could also require us to seek additional equity or debt financing. Additional funds may not be available on terms favorable to us or at all.
 
This excerpt taken from the FIRE 10-Q filed May 4, 2007.
Liquidity and Capital Resources
 
At March 31, 2007 our principal sources of liquidity were cash and cash equivalents of $99.3 million, held-to-maturity investments of $12.2 million and accounts receivable of $11.0 million. At March 31, 2007, we had working capital of approximately $107.3 million.
 
Prior to our IPO in March 2007, we funded our operations primarily through private sales of our convertible preferred stock and collections from our customers and, to a lesser extent, borrowings under a credit facility. In March 2007, we completed our IPO which provided us with aggregate net proceeds of $83.8 million.
 
We manufacture and distribute our products through contract manufacturers and OEMs. We believe that this approach gives us the advantages of relatively low capital investment and significant flexibility in scheduling production and managing inventory levels. By leasing our office facilities, we also minimize the cash needed for expansion. Our capital spending is generally limited to leasehold improvements, computers, office furniture and product-specific test equipment. The majority of our products are delivered to our customers directly from our contract manufacturers. Accordingly, our contract manufacturers are responsible for purchasing and stocking the components required for the production of our products and they invoice us when the finished goods are shipped.
 
Our product sales are, and are expected to continue to be, highly seasonal. This seasonality typically results in a significant amount of cash provided by our operating activities during the first half of the year with lower to negative cash flow during the second half of the year. We believe that our current cash reserves are sufficient for any short-term cash needs resulting from the seasonality of our business.


24


 

 
Operating Activities
 
The decrease of $525,000 in net cash provided by operating activities during the three months ended March 31, 2007, as compared to the same period in 2006, was primarily due to an increase of cash used to purchase inventory of long lead time items, a payment of $855,000 under an agreement to license database software and an increase in pre-payments by us for service contracts and marketing events; these uses of cash were offset partially by cash provided by an increase in deferred revenue due to increased support services provided to customers and an increase in cash collections as a result of the increased volume of invoices billed in the fourth quarter of 2006.
 
Investing Activities
 
The increase of $1.8 million in net cash used in investing activities during the three months ended March 31, 2007, as compared to the same period in 2006, was primarily due to an increase in purchases of short- and long-term investments and an increase in leasehold improvements due to the build-out of our new lease space in the U.K.
 
Financing Activities
 
The increase of $84.0 million in net cash provided by financing activities during the three months ended March 31, 2007, as compared to the same period in 2006, was primarily due to the $83.8 million net cash proceeds of our IPO, offset by the retirement of indebtedness in 2007 in the amount of $1.4 million.
 
Credit Facility.  During the quarter ended March 31, 2007 all borrowings under the Company’s credit agreements were repaid and such agreements were terminated.
 
Working Capital and Capital Expenditure Needs
 
We believe that the anticipated net proceeds from our future operations, together with our cash balance at March 31, 2007 will be sufficient to fund our projected operating requirements for at least the next 12 months. Except as disclosed in the Contractual Obligations table below, we currently have no material cash commitments, except for normal recurring trade payables and expense accruals. In addition, we do not currently anticipate significant investment in property, plant and equipment, and we believe that our outsourced approach to manufacturing provides us with significant flexibility in both managing inventory levels and financing our inventory. In the event that our revenue plan does not meet our expectations, we may be required to eliminate or curtail expenditures to mitigate the impact on our working capital. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our marketing and sales activities, the timing and extent of spending to support product development efforts, the timing of introductions of new products and enhancements to existing products, the acquisition of new capabilities or technologies, and the continuing market acceptance of our products and services. Moreover, to the extent that existing cash, cash equivalents and cash from operations are insufficient to fund our future activities, we may need to raise additional funds through public or private equity or debt financing.
 
Although we are currently not a party to any agreement or letter of intent with respect to potential investments in, or acquisitions of, businesses, services or technologies, we may enter into these types of arrangements in the future, which could also require us to seek additional equity or debt financing. Additional funds may not be available on terms favorable to us or at all. We currently have no plans, proposals or arrangements with respect to any specific acquisition.


25


 

 
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki