| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 797M | 137M | 142M | 495M | 806M | ||
| Depreciation | 434M | 438M | -1.25B | 439M | 416M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 125M | 169M | -245M | 16.6M | -758K | ||
| Change In Working Capital | -122M | 103M | -324M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.33M | -84.7M | 157M | 0 | 0 | ||
| Cash From Operations | 1.21B | 811M | -3.00B | 218M | 1.74B | ||
| Capital Expenditures | -877M | -1.10B | 2.82B | -1.06B | -986M | ||
| Sale of Assets | 223K | 28.3M | -34.0M | 340M | 8K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -956M | -1.17B | -1.12B | 0 | 0 | ||
| Cash from Investing | -956M | -1.15B | 3.00B | -683M | -1.05B | ||
| Dividends Paid | -324M | -326M | 937M | -360M | -365M | ||
| Sale / Purchase of Stock | 146M | 92.8M | 151M | 0 | 0 | ||
| Net Borrowings | 474M | 257M | 1.18B | 0 | 0 | ||
| Other Financing Cash Flows | 62.9M | -78.6M | -15.6M | 0 | 0 | ||
| Cash From Financing | 359M | -54.6M | 32.5M | 574M | -864M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 612M | -389M | 39.6M | 110M | -175M | ||
| ||||||