| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 46.8M | 123M | 46.3M | 33.3M | 46.9M | ||
| Depreciation | 50.0M | 51.3M | 52.5M | 53.4M | 53.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 21.4M | 14.2M | 14.6M | 13.9M | 65.3M | ||
| Change In Working Capital | -71.9M | -27.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -20.3M | -47.1M | 0 | 0 | 0 | ||
| Cash From Operations | 26.1M | 113M | 237M | 145M | 82.6M | ||
| Capital Expenditures | -139M | -106M | -120M | -110M | -89.1M | ||
| Sale of Assets | 0 | 19.7M | 1.41M | -1.41M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -120M | -123M | 0 | 0 | 0 | ||
| Cash from Investing | -120M | -103M | -119M | -112M | -89.1M | ||
| Dividends Paid | -22.0M | -20.9M | -20.8M | -20.8M | -20.8M | ||
| Sale / Purchase of Stock | 114K | -115M | 0 | 0 | 0 | ||
| Net Borrowings | -40.7M | 7.24M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -71.8M | 120M | 0 | 0 | 0 | ||
| Cash From Financing | -134M | -8.71M | -117M | -23.6M | -1.73M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -228M | 1.26M | 1.21M | 9.70M | -8.20M | ||
| ||||||