| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -120M | -56.0M | -91.0M | 54.0M | -16.0M | ||
| Depreciation | 152M | 142M | 150M | 150M | 462M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -48.0M | -25.0M | -16.0M | -9.00M | 3.00M | ||
| Change In Working Capital | -2.52B | -2.61B | 267M | 0 | 0 | ||
| Other Non Cash Operating Items | 258M | 2.00M | -24.0M | 0 | 0 | ||
| Cash From Operations | -2.28B | -2.54B | 286M | 134M | 493M | ||
| Capital Expenditures | -178M | -158M | -85.0M | -187M | -471M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -794M | -1.65B | -1.70B | 0 | 0 | ||
| Other Investing Activities | 747M | 2.10B | 1.06B | 0 | 0 | ||
| Cash from Investing | -47.0M | 458M | -638M | -376M | -1.31B | ||
| Dividends Paid | -3.00M | 0 | -7.00M | -3.00M | -13.0M | ||
| Sale / Purchase of Stock | 86.0M | 4.00M | 0 | 0 | 0 | ||
| Net Borrowings | -16.0M | 877M | -35.0M | 0 | 0 | ||
| Other Financing Cash Flows | -7.00M | 184M | 171M | 0 | 0 | ||
| Cash From Financing | 60.0M | 1.06B | 129M | 43.0M | 353M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.26B | -1.02B | -223M | -199M | -466M | ||
| ||||||