| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 58.2M | -1.60B | 100M | 127M | -982M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -172M | 0 | 0 | 0 | ||
| Change In Working Capital | -205M | -5.15M | -397M | 539M | -93.3M | ||
| Other Non Cash Operating Items | 252M | 1.93B | 185M | 195M | 1.85B | ||
| Cash From Operations | 105M | 146M | -112M | 862M | 778M | ||
| Capital Expenditures | -9.36M | -4.80M | -14.9M | -23.9M | -16.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.14B | 1.18B | -150M | -117M | -4.98B | ||
| Other Investing Activities | -750M | -1.92B | 1.77B | 1.05B | 6.60B | ||
| Cash from Investing | -1.89B | -740M | 1.62B | 938M | 1.62B | ||
| Dividends Paid | -42.1M | -42.1M | -3.65M | -3.65M | -3.65M | ||
| Sale / Purchase of Stock | 12.5M | -18.4M | 714K | 1.40B | 6.82M | ||
| Net Borrowings | 3.70B | -53.3M | -1.78B | 2.10B | -1.24B | ||
| Other Financing Cash Flows | 241M | -154M | -898M | -6.10B | 222M | ||
| Cash From Financing | 3.91B | -268M | -2.68B | -2.62B | -1.01B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.13B | -862M | -1.17B | -816M | 1.38B | ||
| ||||||