| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 10.5M | 9.53M | 8.38M | 8.12M | 6.29M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.11M | 5.18M | -1.53M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.13M | 9.96M | 10.1M | 0 | 0 | ||
| Cash From Operations | 21.8M | 24.7M | 17.0M | 14.5M | 16.5M | ||
| Capital Expenditures | -12.2M | -3.71M | -17.8M | -6.81M | -5.19M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 78K | -82K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.1M | -24.9M | -21.7M | 0 | 0 | ||
| Cash from Investing | -11.1M | -24.9M | -21.7M | -6.72M | -5.27M | ||
| Dividends Paid | -13.7M | -13.8M | -14.1M | -14.1M | -15.1M | ||
| Sale / Purchase of Stock | 2.93M | 3.22M | 1.32M | 0 | 0 | ||
| Net Borrowings | 403K | -1.24M | 250M | 0 | 0 | ||
| Other Financing Cash Flows | 13.6M | 3.27M | -240M | 0 | 0 | ||
| Cash From Financing | 3.19M | -8.54M | -3.13M | -4.85M | -8.58M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.8M | -8.78M | -7.80M | 2.93M | 2.67M | ||
| ||||||