| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -71.6M | -49.5M | -118M | -101M | -133M | ||
| Depreciation | 130M | 130M | 142M | 165M | 161M | ||
| Amortization | 547K | 564K | 564K | 564K | -1.13M | ||
| Deferred Taxes | -6.84M | 2.14M | -10.7M | 721K | 9.17M | ||
| Change In Working Capital | -233M | -43.8M | 38.0M | 665K | -7.38M | ||
| Other Non Cash Operating Items | -2.64M | -4.31M | 7.39M | -4.13M | 19.2M | ||
| Cash From Operations | -183M | 34.6M | 58.7M | 62.3M | 48.0M | ||
| Capital Expenditures | -195M | -151M | -176M | -110M | -110M | ||
| Sale of Assets | 2.30M | 2.01M | 2.96M | 2.63M | 740K | ||
| Acquisitions | 0 | 0 | 733K | 0 | 0 | ||
| Investments | -215M | -160M | -37.0M | 0 | 0 | ||
| Other Investing Activities | -148M | 60.4M | -47.8M | -108M | -111M | ||
| Cash from Investing | -361M | -97.4M | -81.0M | -106M | -110M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 16K | 0 | 0 | 0 | ||
| Net Borrowings | 196M | -737K | 161M | -42.2M | -30.2M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 196M | -721K | 161M | -42.2M | -30.2M | ||
| Foreign Exchange Effect | -8.12M | 1.65M | -4.42M | -7.08M | 4.20M | ||
| Net Change in Cash | -356M | -61.9M | 134M | -92.6M | -88.3M | ||
| ||||||