| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.14M | 6.01M | 4.88M | 1.87M | 1.05M | ||
| Short Term Investments | 12K | 3K | 2K | 1.75M | 1.75M | ||
| Accounts Receivable | 880K | 0 | 0 | 0 | 170K | ||
| Inventories | 0 | 0 | 0 | 0 | 104K | ||
| Pre-paid Expenses | 95K | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 58K | 182K | 141K | 37K | ||
| Total Current Assets | 8.13M | 6.07M | 5.07M | 3.77M | 3.11M | ||
| Property, Plant & Equipment | 69K | 47K | 40K | 34K | 29K | ||
| Goodwill & Intangibles | 539K | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 872K | 22K | 22K | 22K | 22K | ||
| Total Long-Term Assets | 1.48M | 69K | 62K | 56K | 51K | ||
| Total Assets | 9.61M | 6.14M | 5.13M | 3.82M | 3.17M | ||
| Accounts Payable | 155K | 174K | 322K | 221K | 331K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 707K | 898K | 915K | 933K | ||
| Other Current Liabilities | 1.39M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 2.70M | 2.78M | 3.06M | 2.95M | 3.02M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.07M | 3.16M | 3.06M | 2.95M | 3.42M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 54K | 54K | 54K | 54K | 54K | ||
| Additional Paid-In Capital | 92.1M | 92.2M | 92.2M | 92.3M | 92.5M | ||
| Retained Earnings | -79.5M | -83.1M | -84.5M | -85.7M | -86.7M | ||
| Treasury Stock | -6.10M | -6.14M | -6.14M | -6.14M | -6.14M | ||
| Other Equity | 0 | 0 | 1K | 1K | 0 | ||
| Total Shareholder's Equity | 6.54M | 2.98M | 1.69M | 477K | -255K | ||
| ||||||